VNV Global AB (publ) (VSTKF)
USD 2.42
(0.0%)
USD 2.42
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 46.37 Million | -771.71 Million | 77.73 Million | 217.54 Million | 197.55 Million | 8.51 Million |
| Cost of Revenue | - | 1.07 Million | 1.83 Million | 2.26 Million | 2.04 Million | - |
| Gross Profit | 46.37 Million | -772.78 Million | 75.89 Million | 215.28 Million | 195.51 Million | 8.51 Million |
| Operating Expenses | 13.39 Million | 10.28 Million | 13.99 Million | 10.21 Million | 33.64 Million | 13.25 Million |
| Selling, General and Administrative Expenses | 3.51 Million | 4 Million | 4.44 Million | 4.16 Million | 3.43 Million | 7.39 Million |
| Research and Development Expenses | - | 137.29 | 19.92 | 134.02 | 0.79 | -0.68 |
| Other Expenses | 9.88 Million | -754.51 Million | 62.36 Million | 250.15 Million | -31.95 Million | 1.46 Million |
| Cost and Expenses | 13.39 Million | 10.28 Million | 13.99 Million | 10.21 Million | 33.64 Million | 13.25 Million |
| Operating Income | 32.97 Million | -781.99 Million | 63.74 Million | 207.33 Million | 163.91 Million | -4.74 Million |
| Interest Expense | 9.46 Million | 13.42 Million | 8.48 Million | 5.37 Million | 5.23 Million | 6.11 Million |
| Income Tax Expense | - | 5.33 Million | 3000.00 | 405 Thousand | 241 Thousand | 122 Thousand |
| Earnings before Tax | 22.42 Million | -781.99 Million | 63.74 Million | 207.33 Million | 163.91 Million | -4.74 Million |
| Net Income | 22.42 Million | -781.99 Million | 63.73 Million | 206.92 Million | 163.67 Million | -4.86 Million |
| Earnings Per Share Basic | 0.18 | -6.80 | 0.61 | 2.38 | 2.08 | -0.06 |
| Earnings Per Share Diluted | 0.18 | -6.80 | 0.61 | 2.35 | 2.07 | -0.06 |
| Weighted Average Shares Outstanding | 125.18 Million | 114.99 Million | 104.49 Million | 88.05 Million | 79.07 Million | 81.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 125.18 Million | 115.05 Million | 104.9 Million | 88.11 Million | 79.11 Million | 84.79 Million |
| Gross Margin | 1.00 | 1.00 | 0.98 | 0.99 | 0.99 | 1.00 |
| EBIT Margin | 0.71 | 1.01 | 0.82 | 0.95 | 0.83 | -0.55 |
| Profit Margin | 0.48 | 1.01 | 0.82 | 0.95 | 0.83 | -0.57 |
| EBITDA | 32.98 Million | -760.78 Million | 63.87 Million | 250.01 Million | 175.76 Million | -6.09 Million |
| Earnings Before Tax Margin | 0.71 | 1.01 | 0.82 | 0.95 | 0.83 | -0.56 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | -25.84 Million | 116.43 Thousand | 75.73 Thousand | -31.08 Million | -19.72 Million | -12.94 Million |
| Cost of Revenue | -159.33 Thousand | 4.19 Million | 1.73 Million | 5.35 Million | 1.18 Million | 2.38 Million |
| Gross Profit | -25.68 Million | -4.07 Million | -1.66 Million | -36.44 Million | -20.9 Million | -15.33 Million |
| Operating Expenses | -229 Thousand | 4.11 Million | 2.24 Million | -92.65 Thousand | -55.45 Million | 2.35 Million |
| Selling, General and Administrative Expenses | -229 Thousand | 4.11 Million | 1.72 Million | -4.88 Million | - | 2.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -61.9 Million | -2.24 Million | 92.65 Thousand | 55.45 Million | 64.09 Thousand |
| Cost and Expenses | -229 Thousand | 66.1 Million | 3.98 Million | 5.26 Million | -54.27 Million | 2.35 Million |
| Operating Income | -21.22 Million | -65.98 Million | -3.91 Million | -36.35 Million | 34.54 Million | -15.29 Million |
| Interest Expense | 1.26 Million | 1.27 Million | 1.64 Million | 2.65 Million | 9.91 Million | 2.26 Million |
| Income Tax Expense | - | 71.26 Thousand | 5825.72 | 2.00 | 2.00 | -506.82 Thousand |
| Earnings before Tax | -25.61 Million | -66.94 Million | 432.07 Thousand | -46.63 Million | 23.49 Million | -15.29 Million |
| Net Income | -25.61 Million | -67.01 Million | 439 Thousand | -46.63 Million | 22.42 Million | -15.29 Million |
| Earnings Per Share Basic | -0.20 | -0.51 | 0.00 | -0.34 | - | -0.12 |
| Earnings Per Share Diluted | -0.20 | -0.51 | 0.00 | -0.34 | - | -0.12 |
| Weighted Average Shares Outstanding | 130.97 Million | 130.9 Million | 131 Million | 130.97 Million | 12.43 Million | 127.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.97 Million | 130.97 Million | 130.97 Million | 130.97 Million | 12.43 Million | 130.97 Million |
| Gross Margin | 0.99 | -35.03 | -21.96 | 1.17 | 1.06 | 1.18 |
| EBIT Margin | -0.00 | -566.11 | -50.77 | 1.17 | - | 1.18 |
| Profit Margin | 0.99 | -575.53 | 5.80 | 1.50 | -1.14 | 1.18 |
| EBITDA | 73 Thousand | -65.91 Million | -3.84 Million | -36.25 Million | - | -15.23 Million |
| Earnings Before Tax Margin | 0.82 | -566.70 | -51.63 | 1.17 | -1.75 | 1.18 |
0008
0KBK
IONS
688326
MIG
CHDN