EUR 2.91
(1.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.86 Million | 7.12 Million | 12.39 Million | 303.15 Million | 419.39 Million | 1 Billion |
Cost of Revenue | 3.24 Million | 3.73 Million | 8.85 Million | 271.39 Million | 330.64 Million | 741.29 Million |
Gross Profit | 4.62 Million | 3.38 Million | 3.53 Million | 31.75 Million | 88.74 Million | 265.7 Million |
Operating Expenses | 4.39 Million | 5.58 Million | 8.25 Million | 51.81 Million | 64.87 Million | 248.13 Million |
Selling, General and Administrative Expenses | 5.07 Million | 5.44 Million | 8.11 Million | 51.05 Million | 64.12 Million | 248.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -620 Thousand | -146 Thousand | -145.99 Thousand | -767 Thousand | -747.99 Thousand | 434 Thousand |
Cost and Expenses | 7.98 Million | 9.32 Million | 17.11 Million | 323.21 Million | 395.51 Million | 989.43 Million |
Operating Income | -115 Thousand | -2.2 Million | -4.72 Million | -20.06 Million | 23.87 Million | 17.57 Million |
Interest Expense | 13.23 Million | 24.61 Million | 21.33 Million | 42.43 Million | 44.76 Million | 83.79 Million |
Income Tax Expense | - | -13.11 Million | 53 Thousand | 295 Thousand | -953 Thousand | -2.94 Million |
Earnings before Tax | 3.99 Million | -22.09 Million | -12.29 Million | -96.21 Million | -14.33 Million | -56.34 Million |
Net Income | 104.87 Million | -8.98 Million | -22.9 Million | -154.49 Million | -32.25 Million | -46.41 Million |
Earnings Per Share Basic | 0.18 | -0.29 | -0.73 | -4.93 | -1.03 | -1.48 |
Earnings Per Share Diluted | 0.02 | -0.29 | -0.73 | -4.93 | -1.03 | -1.48 |
Weighted Average Shares Outstanding | 31.31 Million | 31.31 Million | 31.31 Million | 31.31 Million | 31.31 Million | 31.31 Million |
Weighted Average Shares Outstanding (Diluted) | 226.4 Million | 31.31 Million | 31.31 Million | 31.31 Million | 31.31 Million | 31.31 Million |
Gross Margin | 0.59 | 0.48 | 0.29 | 0.10 | 0.21 | 0.26 |
EBIT Margin | 2.23 | -0.27 | -0.35 | 0.10 | 0.16 | 0.09 |
Profit Margin | 13.33 | -1.26 | -1.85 | -0.51 | -0.08 | -0.05 |
EBITDA | 17.51 Million | 2.8 Million | 9.36 Million | -3.98 Million | 74.28 Million | 101.62 Million |
Earnings Before Tax Margin | -0.01 | -0.31 | -0.38 | -0.07 | 0.06 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.31 Million | 2.15 Million | 7.86 Million | 4.02 Million | 2.01 Million | 3.84 Million |
Cost of Revenue | 1.84 Million | 938.5 Thousand | 3.52 Million | 1.77 Million | 908 Thousand | 1.74 Million |
Gross Profit | 2.46 Million | 1.21 Million | 4.34 Million | 2.24 Million | 1.1 Million | 2.09 Million |
Operating Expenses | 2.18 Million | 2.08 Million | 5.54 Million | 2.08 Million | 699.5 Thousand | 2.58 Million |
Selling, General and Administrative Expenses | 2.15 Million | 1.06 Million | - | 2.26 Million | 1.11 Million | 2.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -27 Thousand | - | -478 Thousand | 180 Thousand | - | 221 Thousand |
Cost and Expenses | 4.03 Million | 3.02 Million | 9.07 Million | 3.86 Million | 1.6 Million | 4.33 Million |
Operating Income | 283 Thousand | 263.5 Thousand | -1.2 Million | 161 Thousand | 135 Thousand | -486 Thousand |
Interest Expense | 1.65 Million | - | 13.23 Million | 1.87 Million | - | 11.36 Million |
Income Tax Expense | - | - | -100.87 Million | - | - | -100.87 Million |
Earnings before Tax | 5.15 Million | 2.57 Million | 3.99 Million | -852 Thousand | -426 Thousand | 4.84 Million |
Net Income | 5.15 Million | 2.57 Million | 104.87 Million | -852 Thousand | -426 Thousand | 105.72 Million |
Earnings Per Share Basic | 0.16 | 0.08 | - | -0.03 | -0.04 | 3.38 |
Earnings Per Share Diluted | 0.10 | 0.08 | - | -0.03 | -0.01 | 2.01 |
Weighted Average Shares Outstanding | 31.31 Million | 31.31 Million | 31.31 Million | 31.31 Million | 11.16 Million | 31.31 Million |
Weighted Average Shares Outstanding (Diluted) | 52.68 Million | 31.31 Million | 28.3 Million | 31.31 Million | 31.31 Million | 52.68 Million |
Gross Margin | 0.57 | 0.57 | 0.55 | 0.56 | 0.55 | 0.55 |
EBIT Margin | 0.10 | 0.14 | - | 0.08 | 0.08 | -0.09 |
Profit Margin | 1.19 | 1.19 | 13.33 | -0.21 | -0.21 | 27.50 |
EBITDA | 426 Thousand | 296.5 Thousand | - | 302 Thousand | 167 Thousand | -344 Thousand |
Earnings Before Tax Margin | 0.07 | 0.12 | -0.15 | 0.04 | 0.07 | -0.13 |
CHDN
VSTKF
0008
KTPPF
0R06
688326