USD 0.1
(2339.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.49 Million | 1.86 Million | 1.71 Million | 1.31 Million | 1.61 Million | 1.22 Million |
Cost of Revenue | 435 Thousand | 401 Thousand | 356 Thousand | 286 Thousand | 310 Thousand | 322 Thousand |
Gross Profit | 2.06 Million | 1.46 Million | 1.35 Million | 1.03 Million | 1.3 Million | 903 Thousand |
Operating Expenses | 2.06 Million | 2.56 Million | 3.07 Million | 2.51 Million | 2.52 Million | 2.77 Million |
Selling, General and Administrative Expenses | 2.03 Million | 1.82 Million | 2.1 Million | 1.72 Million | 1.88 Million | 1.85 Million |
Research and Development Expenses | 906 Thousand | 1.04 Million | 972 Thousand | 786 Thousand | 817 Thousand | 913 Thousand |
Other Expenses | - | 123 Thousand | -21 Thousand | -45 Thousand | 1.13 Million | - |
Cost and Expenses | 3.37 Million | 2.96 Million | 3.43 Million | 2.8 Million | 2.83 Million | 3.09 Million |
Operating Income | -880.99 Thousand | -977 Thousand | -1.74 Million | -1.54 Million | -18 Thousand | -1.95 Million |
Interest Expense | 854 Thousand | 666 Thousand | 531 Thousand | 333 Thousand | 278 Thousand | 163 Thousand |
Income Tax Expense | - | 789 Thousand | 510 Thousand | 288 Thousand | -7000.00 | -38 Thousand |
Earnings before Tax | -1.76 Million | -1.6 Million | -2.27 Million | -1.87 Million | -313 Thousand | -2.11 Million |
Net Income | -1.76 Million | -1.6 Million | -2.27 Million | -1.87 Million | -306 Thousand | -2.07 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | -0.03 | -0.00 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | -0.03 | -0.00 | -0.03 |
Weighted Average Shares Outstanding | 71.52 Million | 71.52 Million | 70.85 Million | 68.83 Million | 68.05 Million | 66 Million |
Weighted Average Shares Outstanding (Diluted) | 71.52 Million | 71.52 Million | 70.85 Million | 68.83 Million | 68.05 Million | 66 Million |
Gross Margin | 0.83 | 0.78 | 0.79 | 0.78 | 0.81 | 0.74 |
EBIT Margin | -0.37 | -0.52 | -1.00 | -1.15 | -0.01 | -1.60 |
Profit Margin | -0.71 | -0.86 | -1.33 | -1.42 | -0.19 | -1.69 |
EBITDA | -912 Thousand | -925 Thousand | -1.7 Million | -1.51 Million | -34 Thousand | -1.94 Million |
Earnings Before Tax Margin | -0.35 | -0.52 | -1.02 | -1.17 | -0.01 | -1.60 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 539 Thousand | 506 Thousand | 681 Thousand | 2.49 Million | 721 Thousand | 611 Thousand |
Cost of Revenue | 99 Thousand | 103 Thousand | 124 Thousand | 435 Thousand | 115 Thousand | 95 Thousand |
Gross Profit | 440 Thousand | 403 Thousand | 557 Thousand | 2.06 Million | 606 Thousand | 516 Thousand |
Operating Expenses | 690 Thousand | 678 Thousand | 725 Thousand | 2.94 Million | 786 Thousand | 772 Thousand |
Selling, General and Administrative Expenses | 473 Thousand | 472 Thousand | 503 Thousand | - | 574 Thousand | 524 Thousand |
Research and Development Expenses | 217 Thousand | 206 Thousand | 212 Thousand | - | 210 Thousand | 247 Thousand |
Other Expenses | 472 Thousand | 26 Thousand | -10 Thousand | -256 Thousand | 193 Thousand | 13 Thousand |
Cost and Expenses | 789 Thousand | 781 Thousand | 849 Thousand | 3.37 Million | 901 Thousand | 867 Thousand |
Operating Income | -250 Thousand | -275 Thousand | -168 Thousand | -881 Thousand | -180 Thousand | -244 Thousand |
Interest Expense | 174 Thousand | 278 Thousand | 262 Thousand | 854 Thousand | 210 Thousand | 198 Thousand |
Income Tax Expense | -250 Thousand | -43.27 Thousand | -44.81 Thousand | -1333.00 | 249.58 Thousand | 211 Thousand |
Earnings before Tax | 69 Thousand | -379 Thousand | -288 Thousand | -1.76 Million | -195 Thousand | -484 Thousand |
Net Income | 69 Thousand | -379 Thousand | -288 Thousand | -1.76 Million | -195 Thousand | -484 Thousand |
Earnings Per Share Basic | 0.00 | -0.01 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.01 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 71.52 Million | 71.52 Million | 71.52 Million | 71.52 Million | 71.52 Million | 71.52 Million |
Weighted Average Shares Outstanding (Diluted) | 71.52 Million | 71.52 Million | 71.52 Million | 71.52 Million | 71.52 Million | 71.52 Million |
Gross Margin | 0.82 | 0.80 | 0.82 | 0.83 | 0.84 | 0.84 |
EBIT Margin | -0.46 | -0.54 | -0.25 | - | -0.25 | -0.40 |
Profit Margin | 0.13 | -0.75 | -0.42 | -0.71 | -0.27 | -0.79 |
EBITDA | -250 Thousand | -275 Thousand | -169 Thousand | - | -180 Thousand | -243 Thousand |
Earnings Before Tax Margin | -0.46 | -0.54 | -0.25 | -0.35 | -0.25 | -0.40 |
0R06
688326
MIG
300551
GLLI
1351