USD 90.14
(1.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.69 Billion | 14.28 Billion | 14.28 Billion | 13.17 Billion | 14.95 Billion | 15.29 Billion |
Cost of Revenue | 11.92 Billion | 11.71 Billion | 11.76 Billion | 11.09 Billion | 12.42 Billion | 12.73 Billion |
Gross Profit | 2.77 Billion | 2.57 Billion | 2.52 Billion | 2.07 Billion | 2.52 Billion | 2.55 Billion |
Operating Expenses | 667 Million | 378.5 Million | 379.7 Million | 360.5 Million | 405.9 Million | 453.2 Million |
Selling, General and Administrative Expenses | 379.2 Million | 378.5 Million | 379.7 Million | 360.5 Million | 405.9 Million | 453.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 287.8 Million | - | - | - | - | - |
Cost and Expenses | 12.58 Billion | 12.09 Billion | 12.14 Billion | 11.45 Billion | 12.83 Billion | 13.18 Billion |
Operating Income | 2.1 Billion | 2.19 Billion | 2.14 Billion | 1.71 Billion | 2.12 Billion | 2.1 Billion |
Interest Expense | 218.5 Million | 208.6 Million | 209.8 Million | 214.1 Million | 238.1 Million | - |
Income Tax Expense | 524.9 Million | 546.8 Million | 488.7 Million | 381.7 Million | 504.4 Million | 492.7 Million |
Earnings before Tax | 1.99 Billion | 1.94 Billion | 1.98 Billion | 1.4 Billion | 1.93 Billion | 1.92 Billion |
Net Income | 1.39 Billion | 1.31 Billion | 1.4 Billion | 945.4 Million | 1.33 Billion | 1.32 Billion |
Earnings Per Share Basic | 6.98 | 6.40 | 6.57 | 4.39 | 6.09 | 5.85 |
Earnings Per Share Diluted | 6.91 | 6.36 | 6.53 | 4.37 | 6.06 | 5.83 |
Weighted Average Shares Outstanding | 199.4 Million | 205.6 Million | 214.3 Million | 215.6 Million | 219.8 Million | 226.6 Million |
Weighted Average Shares Outstanding (Diluted) | 201.4 Million | 207 Million | 215.6 Million | 216.2 Million | 220.9 Million | 227.6 Million |
Gross Margin | 0.19 | 0.18 | 0.18 | 0.16 | 0.17 | 0.17 |
EBIT Margin | 0.16 | 0.17 | 0.17 | 0.15 | 0.16 | 0.15 |
Profit Margin | 0.09 | 0.09 | 0.10 | 0.07 | 0.09 | 0.09 |
EBITDA | 2.32 Billion | 2.38 Billion | 2.32 Billion | 1.95 Billion | 2.3 Billion | 2.31 Billion |
Earnings Before Tax Margin | 0.14 | 0.15 | 0.15 | 0.13 | 0.14 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.88 Billion | 3.85 Billion | 3.63 Billion | 14.69 Billion | 4.06 Billion | 3.57 Billion |
Cost of Revenue | 3.18 Billion | 3.11 Billion | 3.06 Billion | 12.19 Billion | 3.29 Billion | 2.92 Billion |
Gross Profit | 699.6 Million | 739.5 Million | 564.2 Million | 2.49 Billion | 762.3 Million | 650.6 Million |
Operating Expenses | 99.5 Million | 229.2 Million | 85.3 Million | 393.7 Million | 101.1 Million | 89.8 Million |
Selling, General and Administrative Expenses | 99.5 Million | 111 Million | 85.3 Million | - | 101.1 Million | 89.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 118.2 Million | - | - | - | - |
Cost and Expenses | 3.28 Billion | 3.34 Billion | 3.15 Billion | 12.58 Billion | 3.39 Billion | 3.01 Billion |
Operating Income | 600.1 Million | 510.3 Million | 478.9 Million | 2.1 Billion | 661.2 Million | 560.8 Million |
Interest Expense | 66.4 Million | 62.7 Million | 53.8 Million | 218.5 Million | 52.6 Million | 53.5 Million |
Income Tax Expense | 150.2 Million | 123.7 Million | 116 Million | 524.9 Million | 164.2 Million | 136.1 Million |
Earnings before Tax | 559.7 Million | 471.9 Million | 452.1 Million | 1.99 Billion | 619.9 Million | 522.5 Million |
Net Income | 385.9 Million | 328.1 Million | 318.6 Million | 1.39 Billion | 425.7 Million | 371.9 Million |
Earnings Per Share Basic | 1.97 | 1.67 | 1.61 | - | 2.15 | 1.88 |
Earnings Per Share Diluted | 1.95 | 1.65 | 1.59 | - | 2.13 | 1.86 |
Weighted Average Shares Outstanding | 195.6 Million | 198.84 Million | 197.9 Million | 199.4 Million | 198 Million | 198.1 Million |
Weighted Average Shares Outstanding (Diluted) | 198.2 Million | 198.5 Million | 200.1 Million | 201.4 Million | 199.5 Million | 199.9 Million |
Gross Margin | 0.18 | 0.19 | 0.16 | 0.17 | 0.19 | 0.18 |
EBIT Margin | 0.18 | 0.16 | 0.15 | - | 0.18 | 0.17 |
Profit Margin | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 |
EBITDA | 687.5 Million | 623.7 Million | 538.5 Million | - | 714.9 Million | 613.2 Million |
Earnings Before Tax Margin | 0.15 | 0.13 | 0.13 | 0.14 | 0.16 | 0.16 |
IONS
0113
6503
CHDN
VSTKF
0008