Shanghai Friendess Electronic Technology Corporation Limited (688188.SS)
CNY 173.77
(1.53%)
CNY 173.77
(1.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.38 Billion | 898.49 Million | 913.43 Million | 570.82 Million | 376.07 Million | 245.26 Million |
| Cost of Revenue | 293.33 Million | 188.92 Million | 180 Million | 109.98 Million | 69.49 Million | 46.18 Million |
| Gross Profit | 1.09 Billion | 709.56 Million | 733.43 Million | 460.84 Million | 306.57 Million | 199.07 Million |
| Operating Expenses | 303.08 Million | 223.71 Million | 193.31 Million | 124.56 Million | 62.96 Million | 55.93 Million |
| Selling, General and Administrative Expenses | 66.5 Million | 66.23 Million | 62.03 Million | 41.73 Million | 23.51 Million | 26.24 Million |
| Research and Development Expenses | 261.46 Million | 143.55 Million | 138.13 Million | 82.06 Million | 41.33 Million | 28.13 Million |
| Other Expenses | -470.54 Thousand | 13.92 Million | -6.86 Million | 763.41 Thousand | -1.89 Million | 6.45 Million |
| Cost and Expenses | 579.79 Million | 412.64 Million | 373.32 Million | 234.54 Million | 132.45 Million | 102.12 Million |
| Operating Income | 827.31 Million | 553.17 Million | 604.51 Million | 395.42 Million | 260.11 Million | 151.3 Million |
| Interest Expense | 379.26 Thousand | 288.62 Thousand | 313.8 Thousand | 34.01 Thousand | 28.4 Thousand | 14.1 Thousand |
| Income Tax Expense | 73.29 Million | 58.91 Million | 64.59 Million | 39.1 Million | 20.34 Million | 18.47 Million |
| Earnings before Tax | 826.81 Million | 551.01 Million | 613.52 Million | 408.72 Million | 266.48 Million | 157.75 Million |
| Net Income | 728.91 Million | 479.52 Million | 550.19 Million | 370.59 Million | 246.31 Million | 139.27 Million |
| Earnings Per Share Basic | 3.56 | 3.31 | 3.92 | 2.65 | 1.76 | 1.33 |
| Earnings Per Share Diluted | 3.54 | 3.30 | 3.90 | 2.64 | 1.76 | 1.33 |
| Weighted Average Shares Outstanding | 204.5 Million | 144.87 Million | 140.3 Million | 140 Million | 140 Million | 104.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 205.74 Million | 145.31 Million | 141.07 Million | 140.22 Million | 140 Million | 104.83 Million |
| Gross Margin | 0.79 | 0.79 | 0.80 | 0.81 | 0.82 | 0.81 |
| EBIT Margin | 0.61 | 0.63 | 0.68 | 0.60 | 0.66 | 0.59 |
| Profit Margin | 0.52 | 0.53 | 0.60 | 0.65 | 0.65 | 0.57 |
| EBITDA | 853.4 Million | 570 Million | 622.55 Million | 340.23 Million | 247.99 Million | 145.79 Million |
| Earnings Before Tax Margin | 0.60 | 0.62 | 0.66 | 0.69 | 0.69 | 0.62 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 417.2 Million | 496.12 Million | 376.3 Million | 1.38 Billion | 410.17 Million | 330.4 Million |
| Cost of Revenue | 73.59 Million | 91.72 Million | 78.82 Million | 293.33 Million | 87.71 Million | 64.03 Million |
| Gross Profit | 343.6 Million | 404.4 Million | 297.47 Million | 1.09 Billion | 322.45 Million | 266.37 Million |
| Operating Expenses | 97.45 Million | 83.71 Million | 103.97 Million | 436.95 Million | 185.25 Million | 76.57 Million |
| Selling, General and Administrative Expenses | 109.22 Million | 41.43 Million | 43.86 Million | - | 76.46 Million | 72.13 Million |
| Research and Development Expenses | 52.44 Million | 42.27 Million | 60.11 Million | - | 108.32 Million | 67.56 Million |
| Other Expenses | -64.21 Million | -290.71 Thousand | -570.89 Thousand | -470.54 Thousand | -470.54 Thousand | -87.18 Thousand |
| Cost and Expenses | 171.05 Million | 175.43 Million | 182.8 Million | 730.29 Million | 272.96 Million | 140.6 Million |
| Operating Income | 267.17 Million | 320.69 Million | 193.49 Million | 658.74 Million | 137.2 Million | 220.7 Million |
| Interest Expense | 45.39 Thousand | 47.22 Thousand | 50.48 Thousand | 379.26 Thousand | 56.32 Thousand | 59.88 Thousand |
| Income Tax Expense | 22.4 Million | 33.47 Million | 29.72 Million | 73.29 Million | 19.94 Million | 10.59 Million |
| Earnings before Tax | 266.76 Million | 358.37 Million | 234.76 Million | 827.66 Million | 180.42 Million | 220.61 Million |
| Net Income | 234.56 Million | 297.62 Million | 193.55 Million | 728.91 Million | 156.75 Million | 210.12 Million |
| Earnings Per Share Basic | 1.14 | 1.45 | 1.32 | - | 1.07 | 1.44 |
| Earnings Per Share Diluted | 1.14 | 1.44 | 1.32 | - | 1.06 | 1.43 |
| Weighted Average Shares Outstanding | 205.45 Million | 205.45 Million | 146.62 Million | 146.07 Million | 146.33 Million | 146.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 205.75 Million | 207.09 Million | 146.62 Million | 146.95 Million | 147.88 Million | 146.94 Million |
| Gross Margin | 0.82 | 0.82 | 0.79 | 0.79 | 0.79 | 0.81 |
| EBIT Margin | 0.64 | 0.66 | 0.61 | - | 0.35 | 0.66 |
| Profit Margin | 0.56 | 0.60 | 0.51 | 0.52 | 0.38 | 0.64 |
| EBITDA | 266.8 Million | 328.34 Million | 228.5 Million | - | 143.83 Million | 216.8 Million |
| Earnings Before Tax Margin | 0.64 | 0.65 | 0.51 | 0.47 | 0.33 | 0.67 |
CIVI
GENL
5108
REFL
5015
HMI