GBp 63.8
(0.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 84.8 Million | 432.7 Million | 334.9 Million | 159.7 Million | 377.2 Million | 355.1 Million |
Cost of Revenue | 65.2 Million | 200.2 Million | 218.6 Million | 186 Million | 194.8 Million | 163.2 Million |
Gross Profit | 19.6 Million | 232.5 Million | 116.3 Million | -26.3 Million | 182.4 Million | 191.9 Million |
Operating Expenses | 82.7 Million | 21.1 Million | 14 Million | 15 Million | 20.3 Million | 22.5 Million |
Selling, General and Administrative Expenses | 12.4 Million | 19.2 Million | 12.4 Million | 11.4 Million | 14.1 Million | 24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.4 Million | 1.9 Million | 1.6 Million | 3.6 Million | 6.2 Million | 5.1 Million |
Cost and Expenses | 104 Million | 221.3 Million | 232.6 Million | 201 Million | 215.1 Million | 185.7 Million |
Operating Income | -19.2 Million | 211.9 Million | 97.6 Million | -62 Million | 198.7 Million | -254.6 Million |
Interest Expense | 24.8 Million | 25.9 Million | 26.3 Million | 31.5 Million | 64.3 Million | 30 Million |
Income Tax Expense | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 700 Thousand | 200 Thousand |
Earnings before Tax | -28.3 Million | -7.1 Million | -307.8 Million | -416.7 Million | 104.6 Million | -283.4 Million |
Net Income | -61.3 Million | -7.3 Million | -308 Million | -416.9 Million | 103.9 Million | -283.6 Million |
Earnings Per Share Basic | -0.10 | -0.03 | -1.11 | -1.52 | 0.38 | -1.02 |
Earnings Per Share Diluted | -0.22 | -0.03 | -1.11 | -1.52 | 0.37 | -1.01 |
Weighted Average Shares Outstanding | 599.74 Million | 278.65 Million | 276.4 Million | 274.2 Million | 275.19 Million | 279.06 Million |
Weighted Average Shares Outstanding (Diluted) | 278.83 Million | 278.65 Million | 276.4 Million | 274.2 Million | 281.05 Million | 280.24 Million |
Gross Margin | 0.23 | 0.54 | 0.35 | -0.16 | 0.48 | 0.54 |
EBIT Margin | 0.51 | 0.84 | 0.81 | 0.57 | 0.95 | 0.86 |
Profit Margin | -0.72 | -0.02 | -0.92 | -2.61 | 0.28 | -0.80 |
EBITDA | 43.2 Million | 300 Million | -106.2 Million | -212.1 Million | 293.1 Million | -117.2 Million |
Earnings Before Tax Margin | -0.23 | 0.49 | 0.29 | -0.39 | 0.53 | -0.72 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 37.6 Million | 84.8 Million | 51.3 Million | 432.7 Million | 187.1 Million | 245.6 Million |
Cost of Revenue | 8.19 Million | 65.2 Million | 21.7 Million | 200.2 Million | 27 Million | 24.1 Million |
Gross Profit | 29.4 Million | 19.6 Million | 29.6 Million | 232.5 Million | 160.1 Million | 221.5 Million |
Operating Expenses | 45.2 Million | 40 Million | 68.1 Million | 21.1 Million | 286.59 Million | 82.9 Million |
Selling, General and Administrative Expenses | 10.6 Million | - | 20.4 Million | - | 16.39 Million | 3.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 34.6 Million | - | - | 1.9 Million | - | - |
Cost and Expenses | 53.4 Million | 105.2 Million | 89.8 Million | 221.3 Million | 313.59 Million | 107 Million |
Operating Income | -15.8 Million | -19.2 Million | -35.7 Million | 211.9 Million | -128.6 Million | 140.7 Million |
Interest Expense | - | 24.8 Million | - | 25.9 Million | - | - |
Income Tax Expense | 7.6 Million | 200 Thousand | - | 200 Thousand | 200 Thousand | - |
Earnings before Tax | -21 Million | -28.3 Million | -40.7 Million | -7.1 Million | -133.19 Million | 126.1 Million |
Net Income | -21.9 Million | -61.3 Million | -40.7 Million | -7.3 Million | -133.4 Million | 126.1 Million |
Earnings Per Share Basic | -0.08 | - | -0.15 | - | -0.48 | 0.45 |
Earnings Per Share Diluted | -0.08 | - | -0.15 | - | -0.48 | 0.45 |
Weighted Average Shares Outstanding | 288.16 Million | 278.83 Million | 278.76 Million | 278.65 Million | 279.46 Million | 280.22 Million |
Weighted Average Shares Outstanding (Diluted) | 276.95 Million | 278.83 Million | 278.92 Million | 278.65 Million | 279.46 Million | 280.06 Million |
Gross Margin | 0.78 | 0.23 | 0.58 | 0.54 | 0.86 | 0.90 |
EBIT Margin | 0.44 | - | 0.20 | - | 0.72 | 0.92 |
Profit Margin | -0.58 | -0.72 | -0.79 | -0.02 | -0.71 | 0.51 |
EBITDA | 16.7 Million | - | 10.5 Million | - | 135.1 Million | 226.6 Million |
Earnings Before Tax Margin | -0.42 | -0.23 | -0.70 | 0.49 | -0.69 | 0.57 |
5108
TN
SWG
HMI
688188
CIVI