GBp 63.8
(0.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 795.1 Million | 943.5 Million | 1.01 Billion | 1.55 Billion | 1.96 Billion | 1.82 Billion |
Total Current Assets | 397.4 Million | 616.3 Million | 458.7 Million | 403.4 Million | 551.1 Million | 443.7 Million |
Cash And Short Term Investments | 362.8 Million | 494.6 Million | 313.7 Million | 354.5 Million | 390.7 Million | 334.3 Million |
Cash and Cash Equivalents | 362.8 Million | 494.6 Million | 313.7 Million | 354.5 Million | 390.7 Million | 334.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.4 Million | 117 Million | 139.7 Million | 41.9 Million | 150.2 Million | 94.8 Million |
Inventory | 600 Thousand | 1.00 | - | 1.00 | - | 1.00 |
Other Current Assets | 7.6 Million | 121.7 Million | 5.3 Million | 6.99 Million | 10.2 Million | 109.4 Million |
Total Non-Current Assets | 397.7 Million | 327.2 Million | 557.7 Million | 1.14 Billion | 1.41 Billion | 1.38 Billion |
Net PPE | 269.3 Million | 261 Million | 433.9 Million | 931.9 Million | 1.15 Billion | 1.05 Billion |
Good Will And Intangible Assets | 61.9 Million | 66.2 Million | 105.4 Million | 163.2 Million | 262.4 Million | 330.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 61.9 Million | 66.2 Million | 105.4 Million | 163.2 Million | 262.4 Million | 330.5 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 66.5 Million | -327.2 Million | 18.4 Million | 52.1 Million | -1.41 Billion | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 361.2 Million | 415.7 Million | 435.3 Million | 620.8 Million | 577.5 Million | 496.5 Million |
Total Current Liabilities | 63.6 Million | 89.2 Million | 104 Million | 187.1 Million | 96.7 Million | 57.6 Million |
Account Payables | 57.6 Million | 82.4 Million | 94.1 Million | 96 Million | 91.7 Million | 52.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 2.9 Million | 3.4 Million | 83.6 Million | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6 Million | 3.9 Million | 6.5 Million | 7.5 Million | 5 Million | 5 Million |
Total Non Current Liabilities | 297.6 Million | 326.5 Million | 331.3 Million | 433.7 Million | 480.8 Million | 438.9 Million |
Long-Term Debt | 243.7 Million | 266.6 Million | 274.7 Million | 274.5 Million | 297.9 Million | 297.3 Million |
Deferred Revenue Non Current | 8.2 Million | 6.5 Million | 14 Million | 19.7 Million | 26.7 Million | 31.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45.7 Million | 53.4 Million | 42.6 Million | 139.5 Million | 156.2 Million | 386.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 433.9 Million | 527.8 Million | 581.1 Million | 929.8 Million | 1.38 Billion | 1.33 Billion |
Stock Holders Equity | 433.9 Million | 527.8 Million | 581.1 Million | 929.8 Million | 1.38 Billion | 1.33 Billion |
Common Stock | 43.8 Million | 43.8 Million | 43.8 Million | 43.8 Million | 43.8 Million | 43.8 Million |
Retained Earnings | -3.47 Billion | -3.41 Billion | -3.41 Billion | -3.1 Billion | -2.69 Billion | -2.78 Billion |
Accumulated other comprehensive income | - | - | - | - | - | -3.2 Billion |
Common Stock Equity | 433.9 Million | 527.8 Million | 581.1 Million | 929.8 Million | 1.38 Billion | 1.33 Billion |
Capital Lease Obligation | 1.1 Million | 4.1 Million | 8.3 Million | 9.8 Million | 3 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 243.7 Million | 269.5 Million | 278.1 Million | 358.1 Million | 297.9 Million | 297.3 Million |
Net Debt | -119.1 Million | -225.1 Million | -35.6 Million | 3.6 Million | -92.8 Million | -37 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 788 Million | 795.1 Million | 795.1 Million | 855.2 Million | 943.5 Million | 943.5 Million |
Total Current Assets | 400.6 Million | 397.4 Million | 397.4 Million | 525.6 Million | 616.3 Million | 616.3 Million |
Cash And Short Term Investments | 370.4 Million | 362.8 Million | 362.8 Million | 425 Million | 494.6 Million | 494.6 Million |
Cash and Cash Equivalents | 370.4 Million | 362.8 Million | 362.8 Million | 425 Million | 494.6 Million | 494.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.4 Million | 26.4 Million | 26.4 Million | 95.1 Million | 117 Million | 117 Million |
Inventory | - | 600 Thousand | 600 Thousand | - | 1.00 | 1.00 |
Other Current Assets | 3.8 Million | 7.6 Million | 7.6 Million | 5.5 Million | 121.7 Million | 121.7 Million |
Total Non-Current Assets | 387.4 Million | 397.7 Million | 397.7 Million | 329.6 Million | 327.2 Million | 327.2 Million |
Net PPE | 237.1 Million | 269.3 Million | 269.3 Million | 265.9 Million | 261 Million | 261 Million |
Good Will And Intangible Assets | 83.8 Million | 61.9 Million | 61.9 Million | 63.7 Million | 66.2 Million | 66.2 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 83.8 Million | 61.9 Million | 61.9 Million | 63.7 Million | 66.2 Million | 66.2 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 66.5 Million | 66.5 Million | 66.5 Million | -329.6 Million | -327.2 Million | -327.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 374.5 Million | 361.2 Million | 361.2 Million | 398.6 Million | 415.7 Million | 415.7 Million |
Total Current Liabilities | 76.1 Million | 63.6 Million | 63.6 Million | 71.4 Million | 89.2 Million | 89.2 Million |
Account Payables | 70.1 Million | 57.6 Million | 57.6 Million | 64.9 Million | 82.4 Million | 82.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 2.9 Million | 2.9 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6 Million | 6 Million | 6 Million | 6.5 Million | 3.9 Million | 3.9 Million |
Total Non Current Liabilities | 298.4 Million | 297.6 Million | 297.6 Million | 327.2 Million | 326.5 Million | 326.5 Million |
Long-Term Debt | 244.9 Million | 243.7 Million | 243.7 Million | 266.8 Million | 266.6 Million | 266.6 Million |
Deferred Revenue Non Current | - | 8.2 Million | 8.2 Million | 5.9 Million | 6.5 Million | 6.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 53.5 Million | 45.7 Million | 45.7 Million | 54.5 Million | 53.4 Million | 53.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 413.5 Million | 433.9 Million | 433.9 Million | 456.6 Million | 527.8 Million | 527.8 Million |
Stock Holders Equity | 413.5 Million | 433.9 Million | 433.9 Million | 456.6 Million | 527.8 Million | 527.8 Million |
Common Stock | 43.8 Million | 43.8 Million | 43.8 Million | 43.8 Million | 43.8 Million | 43.8 Million |
Retained Earnings | -3.49 Billion | -3.47 Billion | -3.47 Billion | -3.45 Billion | -3.41 Billion | -3.41 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 413.5 Million | 433.9 Million | 433.9 Million | 456.6 Million | 527.8 Million | 527.8 Million |
Capital Lease Obligation | 400 Thousand | 1.1 Million | 1.1 Million | 800 Thousand | 4.1 Million | 4.1 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 244.9 Million | 243.7 Million | 243.7 Million | 266.8 Million | 269.5 Million | 269.5 Million |
Net Debt | -125.5 Million | -119.1 Million | -119.1 Million | -158.2 Million | -225.1 Million | -225.1 Million |
5108
TN
SWG
HMI
688188
CIVI