ReFuels N.V. (REFL.OL)
NOK 15.6
(0.0%)
NOK 15.6
(0.0%)
| Breakdown | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue | 108.21 Million | 126.45 Million | 83.84 Million |
| Cost of Revenue | 105.88 Million | 109.73 Million | 73.14 Million |
| Gross Profit | 2.32 Million | 16.71 Million | 10.69 Million |
| Operating Expenses | 18.56 Million | 4.75 Million | 8.77 Million |
| Selling, General and Administrative Expenses | 19.76 Million | 4.75 Million | 8.78 Million |
| Research and Development Expenses | - | - | - |
| Other Expenses | -1.2 Million | -61.04 Thousand | 20.29 Million |
| Cost and Expenses | 124.45 Million | 4.75 Million | 81.92 Million |
| Operating Income | -16.23 Million | -4.75 Million | 2.52 Million |
| Interest Expense | 5.42 Million | 348.62 Thousand | 177.32 Thousand |
| Income Tax Expense | -409.8 Thousand | 1.93 Million | 1.07 Million |
| Earnings before Tax | -21.38 Million | -4.75 Million | 23.12 Million |
| Net Income | -20.71 Million | -4.75 Million | 22.05 Million |
| Earnings Per Share Basic | -0.34 | -0.08 | 0.37 |
| Earnings Per Share Diluted | -0.34 | -0.08 | 0.37 |
| Weighted Average Shares Outstanding | 60.4 Million | 60.22 Million | 60.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.4 Million | 60.22 Million | 60.22 Million |
| Gross Margin | 0.02 | 0.13 | 0.13 |
| EBIT Margin | -0.13 | -0.04 | 0.27 |
| Profit Margin | -0.19 | -0.04 | 0.26 |
| EBITDA | -14.36 Million | 2.76 Million | 23.3 Million |
| Earnings Before Tax Margin | -0.15 | -0.04 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 27.63 Million | 27.85 Million | 108.21 Million | 452.58 Million | 392.43 Million | 229.55 Million |
| Cost of Revenue | - | 23.58 Million | 105.88 Million | 481.56 Million | 349.68 Million | 316.73 Million |
| Gross Profit | 27.63 Million | 4.27 Million | 2.32 Million | -28.98 Million | 42.75 Million | -87.17 Million |
| Operating Expenses | -29.63 Million | 443.56 Thousand | 19.76 Million | 50.24 Million | 63.31 Million | 50.72 Million |
| Selling, General and Administrative Expenses | - | 7.47 Million | - | 50.24 Million | 63.31 Million | 50.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -29.63 Million | - | - | - | - | 79 Thousand |
| Cost and Expenses | -29.63 Million | 106.33 Million | 125.65 Million | 531.81 Million | 412.99 Million | 367.46 Million |
| Operating Income | -1.99 Million | 1.38 Million | -16.23 Million | -79.23 Million | -20.56 Million | -137.9 Million |
| Interest Expense | 3.7 Million | 3.98 Million | 5.42 Million | 1.32 Million | 78 Thousand | 50.5 Thousand |
| Income Tax Expense | 75 Thousand | -245.8 Thousand | -409.8 Thousand | 8.71 Million | 2.63 Million | -13.56 Million |
| Earnings before Tax | -5.69 Million | -2.06 Million | -21.38 Million | -100.1 Million | -21.59 Million | -137.5 Million |
| Net Income | -5.77 Million | -1.55 Million | -20.71 Million | -108.81 Million | -24.23 Million | -123.95 Million |
| Earnings Per Share Basic | -0.10 | -0.03 | - | -1.79 | -0.40 | -2.06 |
| Earnings Per Share Diluted | -0.10 | -0.03 | - | -1.79 | -0.40 | -2.06 |
| Weighted Average Shares Outstanding | 60.4 Million | 60.4 Million | 60.4 Million | 60.86 Million | 60.22 Million | 60.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.4 Million | 60.4 Million | 60.4 Million | 60.86 Million | 60.22 Million | 60.22 Million |
| Gross Margin | 1.00 | 0.15 | 0.02 | -0.06 | 0.11 | -0.38 |
| EBIT Margin | -0.05 | 0.07 | - | -0.09 | -0.06 | -0.34 |
| Profit Margin | -0.21 | -0.06 | -0.19 | -0.24 | -0.06 | -0.54 |
| EBITDA | -1.5 Million | 1.92 Million | - | -41.86 Million | -22.34 Million | -79.13 Million |
| Earnings Before Tax Margin | -0.07 | 0.05 | -0.15 | -0.18 | -0.05 | -0.60 |
5015
HMI
688188
ANTIN
HPAI
CNICF