Antin Infrastructure Partners S.A. (ANTIN.PA)
EUR 9.76
(0.1%)
EUR 9.76
(0.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 282.86 Million | 214.15 Million | 180.61 Million | 179.63 Million | 126.05 Million | 76.99 Million |
| Cost of Revenue | 31.73 Million | 51.07 Million | 37.48 Million | 27.65 Million | 25.03 Million | 16.21 Million |
| Gross Profit | 251.13 Million | 163.07 Million | 143.12 Million | 151.98 Million | 101.02 Million | 60.77 Million |
| Operating Expenses | 110.31 Million | 155.53 Million | 91.9 Million | 27.54 Million | 29.71 Million | 23.58 Million |
| Selling, General and Administrative Expenses | 14.43 Million | 10.03 Million | 10.28 Million | 4.39 Million | 4.42 Million | 2.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 110.31 Million | 145.5 Million | 81.61 Million | 23.15 Million | 25.29 Million | 20.65 Million |
| Cost and Expenses | 184.54 Million | 206.61 Million | 129.39 Million | 55.2 Million | 54.74 Million | 39.8 Million |
| Operating Income | 98.32 Million | 7.54 Million | 51.22 Million | 124.43 Million | 71.3 Million | 37.19 Million |
| Interest Expense | 2.62 Million | 3.11 Million | 2.98 Million | 650 Thousand | 579 Thousand | 374 Thousand |
| Income Tax Expense | 30.53 Million | 22.29 Million | 16 Million | 30.04 Million | 21.95 Million | 10.77 Million |
| Earnings before Tax | 105.29 Million | 5.49 Million | 48.35 Million | 122.76 Million | 71.15 Million | 36.69 Million |
| Net Income | 74.76 Million | -16.79 Million | 32.35 Million | 92.72 Million | 49.19 Million | 25.92 Million |
| Earnings Per Share Basic | 0.43 | -0.10 | 0.19 | 0.53 | 0.28 | 0.15 |
| Earnings Per Share Diluted | 0.42 | -0.10 | 0.19 | 0.53 | 0.28 | 0.15 |
| Weighted Average Shares Outstanding | 175.57 Million | 174.53 Million | 174.56 Million | 174.27 Million | 174.27 Million | 172.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 176.31 Million | 174.53 Million | 174.56 Million | 174.27 Million | 174.27 Million | 172.08 Million |
| Gross Margin | 0.89 | 0.76 | 0.79 | 0.85 | 0.80 | 0.79 |
| EBIT Margin | 0.40 | 0.10 | 0.33 | 0.73 | 0.63 | 0.58 |
| Profit Margin | 0.26 | -0.08 | 0.18 | 0.52 | 0.39 | 0.34 |
| EBITDA | 114.43 Million | 20.93 Million | 60.05 Million | 131.98 Million | 79.28 Million | 44.42 Million |
| Earnings Before Tax Margin | 0.35 | 0.04 | 0.28 | 0.69 | 0.57 | 0.48 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 73.45 Million | 73.45 Million | 72.37 Million | 282.86 Million | 72.37 Million | 138.11 Million |
| Cost of Revenue | 22.03 Million | 22.03 Million | 17.14 Million | 31.73 Million | 17.14 Million | 16.86 Million |
| Gross Profit | 51.41 Million | 51.41 Million | 55.23 Million | 251.13 Million | 55.23 Million | 121.25 Million |
| Operating Expenses | 13.4 Million | 13.4 Million | 23.86 Million | 152.81 Million | 23.86 Million | 31.74 Million |
| Selling, General and Administrative Expenses | - | - | 9.07 Million | - | - | 7.04 Million |
| Research and Development Expenses | - | - | 5.52 Million | - | - | 4.97 Million |
| Other Expenses | 13.4 Million | 13.4 Million | 0.46 | -152.81 Million | - | 0.28 |
| Cost and Expenses | 35.43 Million | 35.43 Million | 41.01 Million | 184.54 Million | 41.01 Million | 102.55 Million |
| Operating Income | 38.01 Million | 38.01 Million | 41.68 Million | 98.32 Million | 41.68 Million | 35.55 Million |
| Interest Expense | - | - | 3.2 Million | 5.72 Million | - | 2.52 Million |
| Income Tax Expense | 11.36 Million | 11.36 Million | 5.69 Million | 30.53 Million | 5.69 Million | 19.13 Million |
| Earnings before Tax | 41.48 Million | 41.48 Million | 33.51 Million | 105.29 Million | 33.51 Million | 38.27 Million |
| Net Income | 30.12 Million | 30.12 Million | 27.81 Million | 74.76 Million | 27.81 Million | 19.13 Million |
| Earnings Per Share Basic | 0.17 | 0.17 | 0.15 | - | 0.15 | 0.11 |
| Earnings Per Share Diluted | 0.17 | 0.17 | 0.16 | - | 0.16 | 0.11 |
| Weighted Average Shares Outstanding | 178.8 Million | 178.8 Million | 180.66 Million | 175.57 Million | 180.66 Million | 174.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 179.54 Million | 179.54 Million | 176.62 Million | 176.31 Million | 176.62 Million | 178.79 Million |
| Gross Margin | 0.70 | 0.70 | 0.76 | 0.89 | 0.76 | 0.88 |
| EBIT Margin | 0.53 | 0.53 | 0.59 | - | 0.59 | 0.31 |
| Profit Margin | 0.41 | 0.41 | 0.38 | 0.26 | 0.38 | 0.14 |
| EBITDA | 39.06 Million | 39.06 Million | 42.59 Million | - | 42.59 Million | 42.59 Million |
| Earnings Before Tax Margin | 0.52 | 0.52 | 0.58 | 0.35 | 0.58 | 0.26 |
HPAI
CNICF
REFL
DNORD
HNSBF
IP