6.42
(10.75%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 29.57 Million | 12.72 Million | 2.66 Million |
Cost of Revenue | 10.99 Million | 4.88 Million | 1.24 Million |
Gross Profit | 18.57 Million | 7.84 Million | 1.42 Million |
Operating Expenses | 9.38 Million | 2.05 Million | 440.44 Thousand |
Selling, General and Administrative Expenses | 2.11 Million | 407.74 Thousand | 183.8 Thousand |
Research and Development Expenses | 4.3 Million | 375.41 Thousand | - |
Other Expenses | 2.95 Million | 1.26 Million | - |
Cost and Expenses | 20.37 Million | 6.93 Million | 1.68 Million |
Operating Income | 9.19 Million | 5.79 Million | 980.77 Thousand |
Interest Expense | 226.71 Thousand | 7936.00 | 5894.00 |
Income Tax Expense | 1.6 Million | 970.75 Thousand | 152.91 Thousand |
Earnings before Tax | 8.97 Million | 5.78 Million | 974.87 Thousand |
Net Income | 7.36 Million | 4.81 Million | 821.96 Thousand |
Earnings Per Share Basic | 0.20 | 0.13 | 0.03 |
Earnings Per Share Diluted | 0.20 | 0.13 | 0.03 |
Weighted Average Shares Outstanding | 37.13 Million | 37.13 Million | 27.75 Million |
Weighted Average Shares Outstanding (Diluted) | 37.13 Million | 37.13 Million | 27.75 Million |
Gross Margin | 0.63 | 0.62 | 0.53 |
EBIT Margin | 0.39 | 0.64 | 0.59 |
Profit Margin | 0.25 | 0.38 | 0.31 |
EBITDA | 11.55 Million | 8.12 Million | 1.56 Million |
Earnings Before Tax Margin | 0.31 | 0.46 | 0.37 |
Breakdown | 2022 FY | 2021 FY |
---|---|---|
Revenue | 12.72 Million | 2.66 Million |
Cost of Revenue | 4.88 Million | 1.24 Million |
Gross Profit | 7.84 Million | 1.42 Million |
Operating Expenses | 2.05 Million | 440.44 Thousand |
Selling, General and Administrative Expenses | - | - |
Research and Development Expenses | - | - |
Other Expenses | - | - |
Cost and Expenses | 6.93 Million | 1.68 Million |
Operating Income | 5.79 Million | 980.77 Thousand |
Interest Expense | 7936.00 | 5894.00 |
Income Tax Expense | 970.75 Thousand | 152.91 Thousand |
Earnings before Tax | 5.78 Million | 974.87 Thousand |
Net Income | 4.81 Million | 821.96 Thousand |
Earnings Per Share Basic | - | - |
Earnings Per Share Diluted | - | - |
Weighted Average Shares Outstanding | 27.75 Million | 27.75 Million |
Weighted Average Shares Outstanding (Diluted) | 27.75 Million | 27.75 Million |
Gross Margin | 0.62 | 0.53 |
EBIT Margin | - | - |
Profit Margin | 0.38 | 0.31 |
EBITDA | - | - |
Earnings Before Tax Margin | 0.46 | 0.37 |
CNICF
REFL
5015
HNSBF
IP
ANTIN