JPY 821.0
(0.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.03 Billion | 11.18 Billion | 11.09 Billion | 10.82 Billion | 12.53 Billion | 12.68 Billion |
Cost of Revenue | 7.44 Billion | 6.57 Billion | 5.29 Billion | 4.84 Billion | 6.29 Billion | 6.34 Billion |
Gross Profit | 4.59 Billion | 4.61 Billion | 5.79 Billion | 5.98 Billion | 6.24 Billion | 6.33 Billion |
Operating Expenses | 3.48 Billion | 3.74 Billion | 3.56 Billion | 3.58 Billion | 3.72 Billion | 3.9 Billion |
Selling, General and Administrative Expenses | 3.48 Billion | 3.61 Billion | 3.43 Billion | 3.47 Billion | 3.61 Billion | 3.78 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.74 Billion | 3.56 Billion | 3.58 Billion | 3.72 Billion | 8.45 Million |
Cost and Expenses | 10.92 Billion | 10.31 Billion | 8.85 Billion | 8.43 Billion | 10.01 Billion | 10.24 Billion |
Operating Income | 1.1 Billion | 869.15 Million | 2.23 Billion | 2.39 Billion | 2.51 Billion | 2.43 Billion |
Interest Expense | - | 74.59 Million | - | - | - | - |
Income Tax Expense | 387.42 Million | 295.68 Million | 726.18 Million | 716.84 Million | 805.93 Million | 790.59 Million |
Earnings before Tax | 1.16 Billion | 868.21 Million | 2.27 Billion | 2.27 Billion | 2.5 Billion | 2.44 Billion |
Net Income | 781.5 Million | 572.52 Million | 1.54 Billion | 1.55 Billion | 1.69 Billion | 1.64 Billion |
Earnings Per Share Basic | 34.04 | 24.94 | 67.42 | 67.87 | 73.94 | 71.86 |
Earnings Per Share Diluted | 34.04 | 24.94 | 67.42 | 67.87 | 73.94 | 71.86 |
Weighted Average Shares Outstanding | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million |
Weighted Average Shares Outstanding (Diluted) | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million |
Gross Margin | 0.38 | 0.41 | 0.52 | 0.55 | 0.50 | 0.50 |
EBIT Margin | 0.11 | 0.10 | 0.21 | 0.25 | 0.21 | 0.20 |
Profit Margin | 0.06 | 0.05 | 0.14 | 0.14 | 0.14 | 0.13 |
EBITDA | 1.31 Billion | 998.83 Million | 2.4 Billion | 2.5 Billion | 2.61 Billion | 2.55 Billion |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.20 | 0.22 | 0.20 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.37 Billion | 2.81 Billion | 12.03 Billion | 3.33 Billion | 2.93 Billion | 3.04 Billion |
Cost of Revenue | 2.13 Billion | 1.72 Billion | 7.44 Billion | 2.04 Billion | 1.71 Billion | 1.79 Billion |
Gross Profit | 1.24 Billion | 1.09 Billion | 4.59 Billion | 1.29 Billion | 1.22 Billion | 1.24 Billion |
Operating Expenses | 865.57 Million | 770.9 Million | 3.48 Billion | 1.02 Billion | 972.08 Million | 825.96 Million |
Selling, General and Administrative Expenses | 865.57 Million | 770.9 Million | - | 1.02 Billion | 935.59 Million | 792.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.08 Million | 15.91 Million | 61.21 Million | 15.11 Million | 14.92 Million | 15.04 Million |
Cost and Expenses | 3 Billion | 2.49 Billion | 10.92 Billion | 3.07 Billion | 2.68 Billion | 2.62 Billion |
Operating Income | 376.82 Million | 321.5 Million | 1.1 Billion | 265.83 Million | 248.82 Million | 419.87 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 128.47 Million | 112.32 Million | 387.42 Million | 89.61 Million | 89.18 Million | 144.4 Million |
Earnings before Tax | 391.7 Million | 334.52 Million | 1.16 Billion | 286.31 Million | 263.61 Million | 427.06 Million |
Net Income | 263.22 Million | 222.19 Million | 781.5 Million | 196.69 Million | 174.43 Million | 282.65 Million |
Earnings Per Share Basic | 11.47 | 9.68 | - | 8.57 | 7.60 | 12.31 |
Earnings Per Share Diluted | 11.47 | 9.68 | - | 8.57 | 7.60 | 12.31 |
Weighted Average Shares Outstanding | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million |
Weighted Average Shares Outstanding (Diluted) | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million | 22.95 Million |
Gross Margin | 0.37 | 0.39 | 0.38 | 0.39 | 0.42 | 0.41 |
EBIT Margin | 0.12 | 0.12 | - | 0.09 | 0.08 | 0.14 |
Profit Margin | 0.08 | 0.08 | 0.06 | 0.06 | 0.06 | 0.09 |
EBITDA | 409.71 Million | 350.28 Million | - | 309.83 Million | 248.82 Million | 419.87 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.09 | 0.08 | 0.08 | 0.14 |
HMI
688188
CIVI
HPAI
CNICF
REFL