Wuxi Zhenhua Auto Parts Co., Ltd. (605319.SS)
CNY 22.06
(-1.43%)
CNY 22.06
(-1.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.28 Billion | 1.74 Billion | 1.58 Billion | 1.41 Billion | 1.56 Billion | 1.52 Billion |
| Cost of Revenue | 1.73 Billion | 1.47 Billion | 1.33 Billion | 1.12 Billion | 1.24 Billion | 1.24 Billion |
| Gross Profit | 552.18 Million | 269.06 Million | 249.99 Million | 295.77 Million | 323.34 Million | 283.41 Million |
| Operating Expenses | 229.98 Million | 136.81 Million | 124.25 Million | 119.35 Million | 160.36 Million | 149.91 Million |
| Selling, General and Administrative Expenses | 132.94 Million | 30.8 Million | 25.89 Million | 24.63 Million | 55.89 Million | 57.01 Million |
| Research and Development Expenses | 64.74 Million | 54.14 Million | 49.76 Million | 47.88 Million | 52.8 Million | 55.94 Million |
| Other Expenses | 32.29 Million | 51.87 Million | 48.59 Million | 46.83 Million | 51.66 Million | -329.4 Thousand |
| Cost and Expenses | 1.96 Billion | 1.61 Billion | 1.45 Billion | 1.24 Billion | 1.4 Billion | 1.39 Billion |
| Operating Income | 347.34 Million | 102.83 Million | 111.26 Million | 180.01 Million | 168.01 Million | 109.58 Million |
| Interest Expense | 22.85 Million | 11.04 Million | 12.12 Million | 22.73 Million | 21.11 Million | 19.28 Million |
| Income Tax Expense | 69.48 Million | 21.39 Million | 22.52 Million | 20.61 Million | 24.67 Million | 16.15 Million |
| Earnings before Tax | 346.71 Million | 102.3 Million | 113.52 Million | 126.04 Million | 130.48 Million | 109.26 Million |
| Net Income | 277.23 Million | 80.91 Million | 90.99 Million | 105.42 Million | 105.8 Million | 93.1 Million |
| Earnings Per Share Basic | 1.11 | 0.40 | 0.46 | 0.53 | 0.53 | 0.66 |
| Earnings Per Share Diluted | 1.11 | 0.40 | 0.46 | 0.53 | 0.53 | 0.66 |
| Weighted Average Shares Outstanding | 249.76 Million | 200 Million | 200 Million | 200 Million | 200 Million | 141.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 249.76 Million | 200 Million | 200 Million | 200 Million | 200 Million | 141.07 Million |
| Gross Margin | 0.24 | 0.15 | 0.16 | 0.21 | 0.21 | 0.19 |
| EBIT Margin | 0.23 | 0.15 | 0.15 | 0.20 | 0.16 | 0.13 |
| Profit Margin | 0.12 | 0.05 | 0.06 | 0.07 | 0.07 | 0.06 |
| EBITDA | 528.12 Million | 354.04 Million | 293.08 Million | 247.2 Million | 166.98 Million | 141.48 Million |
| Earnings Before Tax Margin | 0.15 | 0.06 | 0.07 | 0.13 | 0.11 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 607.1 Million | 620.86 Million | 490.24 Million | 2.28 Billion | 694.44 Million | 647.1 Million |
| Cost of Revenue | 455.61 Million | 486.41 Million | 365.1 Million | 1.76 Billion | 526.31 Million | 475.57 Million |
| Gross Profit | 151.49 Million | 134.44 Million | 125.14 Million | 521.51 Million | 168.12 Million | 171.52 Million |
| Operating Expenses | 39.03 Million | 37.75 Million | 39.05 Million | 164.01 Million | 38 Million | 44.13 Million |
| Selling, General and Administrative Expenses | 25.44 Million | 20.2 Million | 23.82 Million | - | 38.64 Million | 54.22 Million |
| Research and Development Expenses | 15.98 Million | 17.5 Million | 14.63 Million | - | 19.49 Million | 17.08 Million |
| Other Expenses | 2.4 Million | -42.29 Thousand | 107.13 Thousand | 3.62 Million | 20.12 Million | -247.86 Thousand |
| Cost and Expenses | 494.64 Million | 524.17 Million | 404.15 Million | 1.93 Billion | 564.32 Million | 519.7 Million |
| Operating Income | 112.46 Million | 96.69 Million | 94.04 Million | 357.5 Million | 130.11 Million | 92.69 Million |
| Interest Expense | 9.09 Million | 5.83 Million | 5.84 Million | 21.68 Million | 5.2 Million | 6.18 Million |
| Income Tax Expense | 17.51 Million | 13.72 Million | 16.78 Million | 69.48 Million | 27.83 Million | 16.33 Million |
| Earnings before Tax | 109.6 Million | 94.68 Million | 94.15 Million | 346.71 Million | 138.44 Million | 92.44 Million |
| Net Income | 92.08 Million | 80.96 Million | 77.36 Million | 277.23 Million | 110.61 Million | 76.1 Million |
| Earnings Per Share Basic | 0.37 | 0.33 | 0.31 | - | 0.44 | 0.30 |
| Earnings Per Share Diluted | 0.37 | 0.33 | 0.31 | - | 0.44 | 0.30 |
| Weighted Average Shares Outstanding | 245.94 Million | 245.94 Million | 249.57 Million | 249.76 Million | 250.48 Million | 250.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 245.94 Million | 245.94 Million | 249.57 Million | 249.76 Million | 250.48 Million | 250.48 Million |
| Gross Margin | 0.25 | 0.22 | 0.26 | 0.23 | 0.24 | 0.27 |
| EBIT Margin | 0.20 | 0.26 | 0.18 | - | 0.29 | 0.20 |
| Profit Margin | 0.15 | 0.13 | 0.16 | 0.12 | 0.16 | 0.12 |
| EBITDA | 118.7 Million | 161.82 Million | 86.16 Million | - | 201.44 Million | 127.3 Million |
| Earnings Before Tax Margin | 0.19 | 0.16 | 0.19 | 0.16 | 0.19 | 0.14 |
BEYOND
TLG
NSHSF
TSRYY
VMTHF
MANRIN