Mandarin Hotel Public Company Limited (MANRIN.BK)
THB 30.75
(0.0%)
THB 30.75
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 323.95 Million | 164.7 Million | 22.76 Million | 105.81 Million | 333.73 Million | 330.63 Million |
| Cost of Revenue | 205.04 Million | 153.36 Million | 91.53 Million | 129.6 Million | 229.11 Million | 227.69 Million |
| Gross Profit | 118.9 Million | 11.33 Million | -68.76 Million | -23.78 Million | 104.62 Million | 102.93 Million |
| Operating Expenses | 72.88 Million | 41.77 Million | 33.84 Million | 45.15 Million | 61.75 Million | 61.66 Million |
| Selling, General and Administrative Expenses | 74.21 Million | 44.36 Million | 35.74 Million | 48.19 Million | 66.56 Million | 67.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.33 Million | -2.59 Million | -1.89 Million | -3.04 Million | -4.81 Million | 5.74 Million |
| Cost and Expenses | 277.93 Million | 195.14 Million | 125.37 Million | 174.75 Million | 290.86 Million | 289.35 Million |
| Operating Income | 46.02 Million | -30.16 Million | -48.35 Million | -68.94 Million | 42.87 Million | 41.27 Million |
| Interest Expense | 11.25 Million | 12.64 Million | 15.97 Million | 13.8 Million | 12.07 Million | 16.64 Million |
| Income Tax Expense | 393.02 Thousand | -2.92 Million | -15.39 Million | -15.2 Million | 6.73 Million | 54.17 Thousand |
| Earnings before Tax | 35.07 Million | -42.81 Million | -64.24 Million | -89.32 Million | 32.04 Million | 20.28 Million |
| Net Income | 34.68 Million | -39.88 Million | -48.84 Million | -74.12 Million | 25.31 Million | 20.23 Million |
| Earnings Per Share Basic | 1.29 | -1.48 | -1.82 | -2.75 | 0.94 | 0.75 |
| Earnings Per Share Diluted | 1.29 | -1.48 | -1.82 | -2.75 | 0.94 | 0.75 |
| Weighted Average Shares Outstanding | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million |
| Gross Margin | 0.37 | 0.07 | -3.02 | -0.22 | 0.31 | 0.31 |
| EBIT Margin | 0.27 | 0.10 | -2.46 | -0.30 | 0.24 | 0.28 |
| Profit Margin | 0.11 | -0.24 | -2.15 | -0.70 | 0.08 | 0.06 |
| EBITDA | 86.66 Million | 16.1 Million | -1.78 Million | -31.87 Million | 82.37 Million | 87.66 Million |
| Earnings Before Tax Margin | 0.14 | -0.18 | -2.12 | -0.65 | 0.13 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 80.49 Million | 93.14 Million | 89.61 Million | 323.95 Million | 90.26 Million | 68.33 Million |
| Cost of Revenue | 46.84 Million | 50.82 Million | 52.53 Million | 205.04 Million | 55.05 Million | 46.19 Million |
| Gross Profit | 33.64 Million | 42.31 Million | 37.08 Million | 118.9 Million | 35.2 Million | 22.13 Million |
| Operating Expenses | 21.07 Million | 21.17 Million | 20.33 Million | 72.88 Million | 19.79 Million | 16.38 Million |
| Selling, General and Administrative Expenses | 21.07 Million | 21.17 Million | 20.67 Million | - | 20.2 Million | 16.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -337.62 Thousand | - | - | - | - | - |
| Cost and Expenses | 67.91 Million | 71.99 Million | 72.86 Million | 277.93 Million | 74.84 Million | 62.58 Million |
| Operating Income | 12.57 Million | 21.14 Million | 16.75 Million | 46.02 Million | 15.41 Million | 5.75 Million |
| Interest Expense | 3.32 Million | 4.16 Million | 2.62 Million | 11.25 Million | 2.68 Million | 2.84 Million |
| Income Tax Expense | 2.86 Million | 3.49 Million | 2.98 Million | 393.02 Thousand | -2.63 Million | 1.79 Million |
| Earnings before Tax | 9.74 Million | 17.28 Million | 14.25 Million | 35.07 Million | 12.73 Million | 2.99 Million |
| Net Income | 6.88 Million | 13.79 Million | 11.27 Million | 34.68 Million | 15.37 Million | 1.19 Million |
| Earnings Per Share Basic | 0.26 | 0.51 | 0.42 | - | 0.57 | 0.04 |
| Earnings Per Share Diluted | 0.26 | 0.51 | 0.42 | - | 0.57 | 0.04 |
| Weighted Average Shares Outstanding | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million |
| Gross Margin | 0.42 | 0.45 | 0.41 | 0.37 | 0.39 | 0.32 |
| EBIT Margin | 0.28 | 0.33 | 0.30 | - | 0.28 | 0.23 |
| Profit Margin | 0.09 | 0.15 | 0.13 | 0.11 | 0.17 | 0.02 |
| EBITDA | 22.56 Million | 30.94 Million | 26.84 Million | - | 25.6 Million | 16.01 Million |
| Earnings Before Tax Margin | 0.16 | 0.23 | 0.19 | 0.14 | 0.17 | 0.08 |
605319
BEYOND
TLG
600101
TSRYY
VMTHF