Bound and Beyond Public Company Limited (BEYOND.BK)
THB 8.6
(0.0%)
THB 8.6
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.97 Billion | 2.14 Billion | 221.67 Million | 349.72 Million | 354.38 Million | 4.87 Billion |
| Cost of Revenue | 1.95 Billion | 1.6 Billion | 209.39 Million | 166.84 Million | 167.95 Million | 4.57 Billion |
| Gross Profit | 1.02 Billion | 541.16 Million | 12.28 Million | 182.87 Million | 186.43 Million | 295.53 Million |
| Operating Expenses | 783.08 Million | 678.12 Million | 242.1 Million | 182.9 Million | 161.56 Million | 355.32 Million |
| Selling, General and Administrative Expenses | 797.6 Million | 715.65 Million | 242.1 Million | 154.58 Million | 145.24 Million | 25.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -37.53 Million | 16.54 Million | 182.9 Million | 161.56 Million | 103.88 Million |
| Cost and Expenses | 2.73 Billion | 2.28 Billion | 451.49 Million | 349.75 Million | 329.52 Million | 4.93 Billion |
| Operating Income | 577.25 Million | -131.34 Million | -229.82 Million | 28.3 Million | 60.91 Million | -59.78 Million |
| Interest Expense | 425.6 Million | 404.26 Million | 77.63 Million | 120.46 Million | 101.22 Million | 76.73 Million |
| Income Tax Expense | 1.91 Million | -94.88 Million | -5.92 Million | 7.09 Million | -1.96 Million | 1.1 Million |
| Earnings before Tax | 159.09 Million | -436.83 Million | 845.67 Million | 87.53 Million | -117.62 Million | -40.66 Million |
| Net Income | 157.17 Million | -341.94 Million | 877.73 Million | 80.43 Million | -115.65 Million | -41.76 Million |
| Earnings Per Share Basic | 0.54 | -1.18 | 3.51 | 0.35 | -0.51 | -0.18 |
| Earnings Per Share Diluted | 0.53 | -1.18 | 3.51 | 0.35 | -0.51 | -0.18 |
| Weighted Average Shares Outstanding | 289.61 Million | 288.86 Million | 249.42 Million | 224.02 Million | 226 Million | 226 Million |
| Weighted Average Shares Outstanding (Diluted) | 296.04 Million | 288.86 Million | 249.42 Million | 226 Million | 226 Million | 226 Million |
| Gross Margin | 0.34 | 0.25 | 0.06 | 0.52 | 0.53 | 0.06 |
| EBIT Margin | 0.30 | 0.08 | -0.64 | 0.51 | 0.57 | 0.04 |
| Profit Margin | 0.05 | -0.16 | 3.96 | 0.23 | -0.33 | -0.01 |
| EBITDA | 891.23 Million | 268.86 Million | 984.9 Million | -57.43 Million | 144.12 Million | 265.87 Million |
| Earnings Before Tax Margin | 0.19 | -0.06 | -1.04 | 0.08 | 0.17 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 761.62 Million | 952.23 Million | 2.97 Billion | 882.47 Million | 673.17 Million | 613.92 Million |
| Cost of Revenue | 490.74 Million | 531.6 Million | 1.95 Billion | 569.33 Million | 464.78 Million | 438.02 Million |
| Gross Profit | 270.87 Million | 420.62 Million | 1.02 Billion | 313.14 Million | 208.39 Million | 175.89 Million |
| Operating Expenses | 247.3 Million | 235.91 Million | 783.08 Million | 198.87 Million | 183.27 Million | 198.52 Million |
| Selling, General and Administrative Expenses | 247.3 Million | 235.91 Million | - | 198.87 Million | 183.27 Million | 198.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -247.3 Million | 4.2 Million | - | - | 9.37 Million | 12.32 Thousand |
| Cost and Expenses | 738.05 Million | 767.51 Million | 2.73 Billion | 768.2 Million | 648.06 Million | 636.55 Million |
| Operating Income | 23.57 Million | 184.71 Million | 239.52 Million | 114.27 Million | 41.56 Million | 294.85 Million |
| Interest Expense | 96.24 Million | 104.89 Million | 425.6 Million | 107.91 Million | 109.14 Million | 106.84 Million |
| Income Tax Expense | 2.47 Million | 16.84 Million | 1.91 Million | 15.22 Million | -4.83 Million | -14.47 Million |
| Earnings before Tax | -69.49 Million | 84.35 Million | 159.59 Million | 12.57 Million | -66.24 Million | 190.46 Million |
| Net Income | -71.96 Million | 67.51 Million | 157.17 Million | -2.65 Million | -61.14 Million | 204.93 Million |
| Earnings Per Share Basic | -0.25 | 0.23 | - | -0.01 | -0.21 | 0.71 |
| Earnings Per Share Diluted | -0.25 | 0.23 | - | -0.01 | -0.21 | 0.69 |
| Weighted Average Shares Outstanding | 290.06 Million | 290.06 Million | 289.61 Million | 290.06 Million | 290.06 Million | 289.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 290.06 Million | 293.94 Million | 296.04 Million | 290.06 Million | 296.65 Million | 296.01 Million |
| Gross Margin | 0.36 | 0.44 | 0.34 | 0.35 | 0.31 | 0.29 |
| EBIT Margin | 0.14 | 0.28 | - | 0.22 | 0.17 | 0.09 |
| Profit Margin | -0.09 | 0.07 | 0.05 | -0.00 | -0.09 | 0.33 |
| EBITDA | 105.53 Million | 262.89 Million | - | 191.27 Million | 112.52 Million | 56.14 Million |
| Earnings Before Tax Margin | 0.03 | 0.19 | 0.08 | 0.13 | 0.06 | 0.48 |
TLG
NSHSF
MJWL
VMTHF
MANRIN
605319