USD 0.0
(0.0%)
Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses | 707.71 Thousand | 480.61 Thousand | 51.49 Thousand | 124.3 Thousand | 18.59 Thousand |
Selling, General and Administrative Expenses | 707.71 Thousand | 480.61 Thousand | 38.69 Thousand | 78.14 Thousand | 10.79 Thousand |
Research and Development Expenses | - | - | - | 31.35 Thousand | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 707.71 Thousand | 480.61 Thousand | 51.49 Thousand | 124.3 Thousand | 18.59 Thousand |
Operating Income | -707.71 Thousand | -480.61 Thousand | -51.49 Thousand | -124.3 Thousand | -18.59 Thousand |
Interest Expense | 84.08 Thousand | 23.34 Thousand | - | 1583.00 | 369.00 |
Income Tax Expense | 84.08 Thousand | 23.34 Thousand | - | 3166.00 | - |
Earnings before Tax | -1.37 Million | -650.67 Thousand | -51.49 Thousand | -125.88 Thousand | - |
Net Income | -1.46 Million | -674.01 Thousand | -51.49 Thousand | -125.88 Thousand | -18.59 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 150 Million | 122.34 Million | 100 Million | 47.53 Million | 10.68 Million |
Weighted Average Shares Outstanding (Diluted) | 150 Million | 122.34 Million | 100 Million | 47.53 Million | 10.68 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -1.37 Million | -650.67 Thousand | -38.69 Thousand | -113.13 Thousand | -11.16 Thousand |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 FY | 2011 Q3 | 2011 Q2 |
---|---|---|---|---|---|---|
Revenue | 217.12 Thousand | 265.7 Thousand | - | - | - | - |
Cost of Revenue | 128.13 Thousand | 101.99 Thousand | - | - | - | - |
Gross Profit | 88.99 Thousand | 163.7 Thousand | - | - | - | - |
Operating Expenses | 408.54 Thousand | 381.55 Thousand | 196.9 Thousand | 707.71 Thousand | 179.25 Thousand | 170.42 Thousand |
Selling, General and Administrative Expenses | 366.16 Thousand | 318.7 Thousand | 196.9 Thousand | - | 179.25 Thousand | 170.42 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 536.67 Thousand | 483.55 Thousand | 196.9 Thousand | 707.71 Thousand | 179.25 Thousand | 170.42 Thousand |
Operating Income | -319.55 Thousand | -217.85 Thousand | -196.9 Thousand | -707.71 Thousand | -179.25 Thousand | -170.42 Thousand |
Interest Expense | 182.94 Thousand | 82.34 Thousand | 28.25 Thousand | 84.08 Thousand | 21.87 Thousand | 18.05 Thousand |
Income Tax Expense | 43.12 Thousand | 716.42 Thousand | 28.25 Thousand | 84.08 Thousand | 21.87 Thousand | 18.05 Thousand |
Earnings before Tax | -222.94 Thousand | -851.93 Thousand | -616.88 Thousand | -1.37 Million | -33.76 Thousand | -375.42 Thousand |
Net Income | -362.67 Thousand | -934.27 Thousand | -645.14 Thousand | -1.46 Million | -55.63 Thousand | -393.47 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 359.69 Million | 203.08 Million | - | 150 Million | 150 Million | 150 Million |
Weighted Average Shares Outstanding (Diluted) | 359.69 Million | 203.08 Million | - | 150 Million | 150 Million | 150 Million |
Gross Margin | 0.41 | 0.62 | - | - | - | - |
EBIT Margin | -1.72 | 1.80 | - | - | - | - |
Profit Margin | -1.67 | -3.52 | - | - | - | - |
EBITDA | -373.76 Thousand | 479.08 Thousand | 223.08 Thousand | - | -324.75 Thousand | 34.56 Thousand |
Earnings Before Tax Margin | -1.47 | -0.82 | - | - | - | - |
CHELF
603383
CHCC
BEYOND
TLG
NSHSF