USD 0.0
(-96.0%)
Breakdown | 2010 | 2009 | 2008 |
---|---|---|---|
Revenue | 75.67 Million | - | - |
Cost of Revenue | 58.68 Million | - | - |
Gross Profit | 16.98 Million | - | - |
Operating Expenses | 1.66 Million | 14.12 Thousand | 7394.00 |
Selling, General and Administrative Expenses | 1.66 Million | 14.12 Thousand | 394.00 |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 60.35 Million | 14.12 Thousand | 7394.00 |
Operating Income | 15.31 Million | -14.12 Thousand | -7394.00 |
Interest Expense | 2.52 Million | - | - |
Income Tax Expense | 1.88 Million | 14.12 Thousand | 7394.00 |
Earnings before Tax | 15.6 Million | - | - |
Net Income | 13.72 Million | -14.12 Thousand | -7394.00 |
Earnings Per Share Basic | 0.61 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.61 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 22.42 Million | 30 Million | 30 Million |
Weighted Average Shares Outstanding (Diluted) | 22.42 Million | 30 Million | 30 Million |
Gross Margin | 0.22 | - | - |
EBIT Margin | 0.25 | - | - |
Profit Margin | 0.18 | - | - |
EBITDA | 21.39 Million | -14.12 Thousand | -7394.00 |
Earnings Before Tax Margin | 0.20 | - | - |
Breakdown | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 FY | 2010 Q3 |
---|---|---|---|---|---|---|
Revenue | 30.45 Million | 29.79 Million | 18.41 Million | 23.94 Million | 75.67 Million | 19.06 Million |
Cost of Revenue | 23.72 Million | 24.96 Million | 14.65 Million | 17.5 Million | 58.68 Million | 14.93 Million |
Gross Profit | 6.73 Million | 4.83 Million | 3.76 Million | 6.44 Million | 16.98 Million | 4.12 Million |
Operating Expenses | 617.97 Thousand | 646.69 Thousand | 459.19 Thousand | 689.47 Thousand | 1.66 Million | 351.4 Thousand |
Selling, General and Administrative Expenses | 617.97 Thousand | 646.69 Thousand | 459.19 Thousand | 689.47 Thousand | - | 351.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 24.34 Million | 25.6 Million | 15.11 Million | 18.18 Million | 60.35 Million | 15.28 Million |
Operating Income | 6.11 Million | 4.18 Million | 3.3 Million | 5.75 Million | 15.31 Million | 3.77 Million |
Interest Expense | 758.25 Thousand | 889.53 Thousand | 981.17 Thousand | - | - | 689.71 Thousand |
Income Tax Expense | 928.01 Thousand | 491.09 Thousand | 542.26 Thousand | 701.25 Thousand | 1.88 Million | 403.44 Thousand |
Earnings before Tax | 6.29 Million | 3.69 Million | 3.75 Million | 5.38 Million | 15.6 Million | 3.8 Million |
Net Income | 5.36 Million | 3.2 Million | 3.21 Million | 4.68 Million | 13.72 Million | 3.4 Million |
Earnings Per Share Basic | 0.18 | 0.11 | 0.11 | - | - | 0.11 |
Earnings Per Share Diluted | 0.18 | 0.11 | 0.11 | - | - | 0.11 |
Weighted Average Shares Outstanding | 30.01 Million | 30.01 Million | 30.01 Million | - | 22.42 Million | 30 Million |
Weighted Average Shares Outstanding (Diluted) | 30.01 Million | 30.01 Million | 30.01 Million | - | 22.42 Million | 30 Million |
Gross Margin | 0.22 | 0.16 | 0.20 | 0.27 | 0.22 | 0.22 |
EBIT Margin | 0.27 | 0.21 | 0.29 | 0.18 | - | 0.20 |
Profit Margin | 0.18 | 0.11 | 0.17 | 0.20 | 0.18 | 0.18 |
EBITDA | 8.32 Million | 6.34 Million | 5.4 Million | 4.42 Million | - | 3.77 Million |
Earnings Before Tax Margin | 0.20 | 0.14 | 0.18 | 0.24 | 0.20 | 0.20 |
006880
FINM
DEDI
MJWL
CHELF
603383