CHELF | Champion Electric Metals Inc. Annual & Quarterly

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	2.36 Million	659.44	5716.00	11.43 Thousand	11.43 Thousand	3.44 Million
Gross Profit	-2.36 Million	-659.44	-5716.00	-11.43 Thousand	-11.43 Thousand	-3.44 Million
Operating Expenses	4.72 Million	2.71 Million	4.71 Million	6.03 Million	1.04 Million	5.3 Million
Selling, General and Administrative Expenses	4.72 Million	361.8 Thousand	1.53 Million	1.38 Million	801.28 Thousand	1.85 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	55.26 Thousand	-	-	-	-1.39 Million
Cost and Expenses	7.09 Million	2.71 Million	4.71 Million	6.04 Million	1.05 Million	5.3 Million
Operating Income	-7.09 Million	-2.7 Million	-4.69 Million	-6.19 Million	-1.05 Million	-5.3 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	12.54 Thousand	13.59 Thousand	-155.93 Thousand	-2461.00	-165.31 Thousand
Earnings before Tax	-7.41 Million	-2.67 Million	-4.73 Million	-5.88 Million	-1.05 Million	-5.29 Million
Net Income	-7.41 Million	-2.67 Million	-4.73 Million	-5.88 Million	-1.05 Million	-5.29 Million
Earnings Per Share Basic	-0.03	-0.02	-0.05	-0.08	-0.02	-0.18
Earnings Per Share Diluted	-0.03	-0.02	-0.05	-0.08	-0.02	-0.18
Weighted Average Shares Outstanding	226.46 Million	126.78 Million	98.69 Million	74.05 Million	44 Million	29.94 Million
Weighted Average Shares Outstanding (Diluted)	226.45 Million	126.78 Million	98.69 Million	74.05 Million	44 Million	29.94 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-	-	-3.97 Million	-5.54 Million	-792.31 Thousand	-
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3	2023 Q2
Revenue	-	-	-	-	-	-
Cost of Revenue	27.09 Thousand	652.5 Thousand	2.36 Million	221.48	983.02	611.14 Thousand
Gross Profit	-27.09 Thousand	-652.5 Thousand	-2.36 Million	-221.48	-983.02	-611.14 Thousand
Operating Expenses	1.4 Million	1.63 Million	7.73 Million	1.39 Million	3.03 Million	2 Million
Selling, General and Administrative Expenses	1.4 Million	1.63 Million	-	1.39 Million	173.09 Thousand	2 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	91.89 Thousand	-	92.93 Thousand	163.13 Thousand	-
Cost and Expenses	1.43 Million	1.63 Million	7.73 Million	1.39 Million	3.03 Million	2 Million
Operating Income	-1.43 Million	-1.63 Million	-7.73 Million	-1.39 Million	-3.01 Million	-2 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-1.51 Million	-43.27 Thousand	-321.18	-133.64	6041.30	-1824.90
Earnings before Tax	-1.39 Million	-2.19 Million	-7.41 Million	-1.52 Million	-2.88 Million	-1.93 Million
Net Income	-1.39 Million	-2.19 Million	-7.41 Million	-1.52 Million	-2.88 Million	-1.93 Million
Earnings Per Share Basic	-0.01	-0.01	-	-0.01	-0.01	-0.01
Earnings Per Share Diluted	-0.01	-0.01	-	-0.01	-0.01	-0.01
Weighted Average Shares Outstanding	256.91 Million	253.87 Million	226.45 Million	250.46 Million	248.37 Million	215.51 Million
Weighted Average Shares Outstanding (Diluted)	256.87 Million	253.87 Million	226.45 Million	250.46 Million	248.37 Million	215.51 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-1.51 Million	-1.63 Million	-	-1.39 Million	-3.01 Million	-2 Million
Earnings Before Tax Margin	-	-	-	-	-	-