USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 218.03 Thousand | 37.88 Thousand |
Cost of Revenue | - | - | - | 14.48 Thousand | 1.63 Million | 19.45 Thousand |
Gross Profit | - | - | - | -14.48 Thousand | -1.41 Million | 18.42 Thousand |
Operating Expenses | 220.07 Thousand | 283.87 Thousand | 386 Thousand | 565.62 Thousand | 3.46 Million | 4.63 Million |
Selling, General and Administrative Expenses | 196.99 Thousand | 256.96 Thousand | 326.47 Thousand | 551.86 Thousand | 2.25 Million | 3.91 Million |
Research and Development Expenses | 23.08 Thousand | 26.9 Thousand | 59.53 Thousand | - | 4844.00 | 123.96 Thousand |
Other Expenses | - | - | 27.63 Thousand | 153.00 | 7129.00 | - |
Cost and Expenses | 220.07 Thousand | 283.87 Thousand | 386 Thousand | 565.62 Thousand | 3.46 Million | 4.63 Million |
Operating Income | -220.07 Thousand | -286 Thousand | -388.08 Thousand | -539.87 Thousand | -3.23 Million | -4.51 Million |
Interest Expense | - | - | - | 8514.00 | 13.75 Thousand | - |
Income Tax Expense | -8.05 | -2386.78 | -2114.76 | 25.59 Thousand | 20.88 Thousand | -116.37 Thousand |
Earnings before Tax | -228.12 Thousand | -281.75 Thousand | -356.27 Thousand | -591.22 Thousand | -3.46 Million | -4.51 Million |
Net Income | -228.12 Thousand | -281.75 Thousand | -356.27 Thousand | -591.22 Thousand | -3.46 Million | -4.51 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.05 | -0.11 | -0.65 | -0.93 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.05 | -0.11 | -0.65 | -0.93 |
Weighted Average Shares Outstanding | 10.27 Million | 10.27 Million | 6.81 Million | 5.41 Million | 5.36 Million | 4.83 Million |
Weighted Average Shares Outstanding (Diluted) | 10.27 Million | 10.27 Million | 6.81 Million | 5.41 Million | 5.36 Million | 4.83 Million |
Gross Margin | - | - | - | - | -6.49 | 0.49 |
EBIT Margin | - | - | - | - | -14.23 | -117.95 |
Profit Margin | - | - | - | - | -15.91 | -119.18 |
EBITDA | -12.22 Thousand | - | -341.26 Thousand | -529.77 Thousand | -3.39 Million | -4.24 Million |
Earnings Before Tax Margin | - | - | - | - | -14.84 | -119.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 56.7 Thousand | 31.86 Thousand | 65.11 Thousand | 241.13 Thousand | 52.67 Thousand | 67.02 Thousand |
Selling, General and Administrative Expenses | 49.14 Thousand | 30.37 Thousand | 52.11 Thousand | - | 45.11 Thousand | 60.02 Thousand |
Research and Development Expenses | 7552.44 | 1496.29 | 12.99 Thousand | - | 4286.00 | 2490.00 |
Other Expenses | 4649.00 | - | - | - | - | - |
Cost and Expenses | 56.7 Thousand | 31.86 Thousand | 65.11 Thousand | 241.13 Thousand | 52.67 Thousand | 67.02 Thousand |
Operating Income | -56.7 Thousand | -31.86 Thousand | -65.11 Thousand | -241.13 Thousand | -63.86 Thousand | -55.89 Thousand |
Interest Expense | 350.00 | - | - | - | - | - |
Income Tax Expense | -52.06 Thousand | -43.27 Thousand | 2.08 | -8.05 | -11.24 Thousand | 11.06 Thousand |
Earnings before Tax | -61.04 Thousand | -41.1 Thousand | -56.46 Thousand | -232.31 Thousand | -41.47 Thousand | -78.15 Thousand |
Net Income | -61.04 Thousand | -41.1 Thousand | -56.46 Thousand | -232.31 Thousand | -41.47 Thousand | -78.15 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 10.27 Million | 10.27 Million | 10.27 Million | 10.27 Million | 10.27 Million | 10.27 Million |
Weighted Average Shares Outstanding (Diluted) | 10.27 Million | 10.27 Million | 10.27 Million | 10.27 Million | 10.27 Million | 10.27 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -56.7 Thousand | -31.86 Thousand | -65.11 Thousand | - | -63.86 Thousand | -55.89 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MJWL
CHELF
603383
605319
BEYOND
TLG