Dedicare AB (publ) (DEDI.ST)
SEK 56.3
(0.54%)
SEK 56.3
(0.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.97 Billion | 1.76 Billion | 1.24 Billion | 885.19 Million | 775.98 Million | 812.01 Million |
| Cost of Revenue | 1.41 Billion | 1.23 Billion | 912.48 Million | 759.68 Million | 671.99 Million | 695.71 Million |
| Gross Profit | 552.59 Million | 529.41 Million | 337.4 Million | 125.51 Million | 103.99 Million | 116.3 Million |
| Operating Expenses | 449.06 Million | 393.5 Million | 242.76 Million | 81.69 Million | 68.68 Million | 66.07 Million |
| Selling, General and Administrative Expenses | 2.63 Million | 2.21 Million | 97.36 Million | 70.19 Million | 62.24 Million | 64.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 446.43 Million | 393.5 Million | 145.4 Million | 11.49 Million | 6.44 Million | 1.15 Million |
| Cost and Expenses | 1.86 Billion | 1.63 Billion | 1.15 Billion | 841.37 Million | 740.68 Million | 761.79 Million |
| Operating Income | 148.37 Million | 135.91 Million | 87.78 Million | 43.82 Million | 35.3 Million | 50.22 Million |
| Interest Expense | 7.18 Million | 3.81 Million | 1.79 Million | 2.34 Million | 1.12 Million | 560 Thousand |
| Income Tax Expense | 29.53 Million | 29.05 Million | 21.51 Million | 11.48 Million | 7.94 Million | 11.48 Million |
| Earnings before Tax | 139.93 Million | 130.34 Million | 87.07 Million | 47.54 Million | 34.38 Million | 49.72 Million |
| Net Income | 110.4 Million | 101.29 Million | 65.56 Million | 36.06 Million | 26.43 Million | 38.23 Million |
| Earnings Per Share Basic | 11.55 | 10.59 | 6.98 | 3.87 | 2.92 | 4.22 |
| Earnings Per Share Diluted | 11.44 | 10.49 | 6.91 | 3.87 | 2.92 | 4.22 |
| Weighted Average Shares Outstanding | 9.56 Million | 9.56 Million | 9.39 Million | 9.31 Million | 9.05 Million | 9.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.65 Million | 9.65 Million | 9.48 Million | 9.31 Million | 9.05 Million | 9.05 Million |
| Gross Margin | 0.28 | 0.30 | 0.27 | 0.14 | 0.13 | 0.14 |
| EBIT Margin | 0.09 | 0.09 | 0.08 | 0.07 | 0.05 | 0.06 |
| Profit Margin | 0.06 | 0.06 | 0.05 | 0.04 | 0.03 | 0.05 |
| EBITDA | 171.42 Million | 154.37 Million | 102.31 Million | 61.38 Million | 41.95 Million | 50.87 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.07 | 0.05 | 0.05 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 460.9 Million | 440.6 Million | 430.2 Million | 1.97 Billion | 464.1 Million | 524.5 Million |
| Cost of Revenue | 396.7 Million | 368.1 Million | 364.3 Million | 1.41 Billion | 182.7 Million | 433.5 Million |
| Gross Profit | 64.2 Million | 72.5 Million | 65.9 Million | 552.59 Million | 281.39 Million | 91 Million |
| Operating Expenses | 55.2 Million | 52.9 Million | 50.8 Million | 449.06 Million | 287.06 Million | 54.3 Million |
| Selling, General and Administrative Expenses | - | 49.7 Million | - | - | 47.8 Million | 47.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 55.2 Million | - | - | - | - | - |
| Cost and Expenses | 451.9 Million | 421 Million | 415.1 Million | 1.86 Billion | 469.77 Million | 487.8 Million |
| Operating Income | 9 Million | 17.5 Million | 15.1 Million | 148.37 Million | 39.27 Million | 36.7 Million |
| Interest Expense | 100 Thousand | - | 1.6 Million | 7.18 Million | - | 500 Thousand |
| Income Tax Expense | 2 Million | 4.3 Million | 3 Million | 29.5 Million | 7.8 Million | 8 Million |
| Earnings before Tax | 8.9 Million | 19.6 Million | 10.5 Million | 139.9 Million | 41.5 Million | 37.2 Million |
| Net Income | 6.9 Million | 15.3 Million | 10.5 Million | 110.4 Million | 33.7 Million | 29.2 Million |
| Earnings Per Share Basic | 0.72 | 1.60 | 1.09 | - | 3.52 | 3.05 |
| Earnings Per Share Diluted | 0.71 | 1.59 | 1.08 | - | 3.50 | 3.03 |
| Weighted Average Shares Outstanding | 9.56 Million | 9.62 Million | 9.56 Million | 9.56 Million | 9.56 Million | 9.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.56 Million | 9.65 Million | 9.65 Million | 9.65 Million | 9.63 Million | 9.65 Million |
| Gross Margin | 0.14 | 0.16 | 0.15 | 0.28 | 0.61 | 0.17 |
| EBIT Margin | 0.04 | 0.05 | 0.05 | - | 0.09 | 0.08 |
| Profit Margin | 0.01 | 0.03 | 0.02 | 0.06 | 0.07 | 0.06 |
| EBITDA | 16.5 Million | 22.8 Million | 20.5 Million | - | 42.8 Million | 43.7 Million |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.04 | 0.08 | 0.08 | 0.07 |
CMTNF
IDHC
1952
CHCC
006880
FINM