RIAMB (Beijing) Tech Dvlp Co (603082.SS)
CNY 38.66
(3.31%)
CNY 38.66
(3.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.86 Billion | 1.57 Billion | 1.32 Billion | 1.1 Billion | 776.95 Million |
| Cost of Revenue | 1.54 Billion | 1.32 Billion | 1.11 Billion | 966.45 Million | 658.53 Million |
| Gross Profit | 321.85 Million | 256.39 Million | 212.24 Million | 139.67 Million | 118.42 Million |
| Operating Expenses | 150.28 Million | 125.35 Million | 100.92 Million | 81.24 Million | 51.92 Million |
| Selling, General and Administrative Expenses | 26.64 Million | 67.64 Million | 54.26 Million | 47.1 Million | 29.26 Million |
| Research and Development Expenses | 70.24 Million | 57.82 Million | 46.25 Million | 34.14 Million | 26.86 Million |
| Other Expenses | 53.39 Million | 120.36 Thousand | -404.2 Thousand | 8020.00 | -4.21 Million |
| Cost and Expenses | 1.69 Billion | 1.44 Billion | 1.21 Billion | 1.04 Billion | 710.46 Million |
| Operating Income | 171.56 Million | 131.04 Million | 111.32 Million | 58.43 Million | 48.59 Million |
| Interest Expense | 2.21 Million | 4.51 Million | 5.42 Million | 873.87 Thousand | - |
| Income Tax Expense | 16.1 Million | 14.41 Million | 14.69 Million | 10.05 Million | 4.87 Million |
| Earnings before Tax | 171.34 Million | 144.98 Million | 130.47 Million | 89.25 Million | 48.59 Million |
| Net Income | 155.24 Million | 130.57 Million | 115.78 Million | 79.19 Million | 43.72 Million |
| Earnings Per Share Basic | 1.28 | 0.80 | 0.71 | 0.49 | - |
| Earnings Per Share Diluted | 1.28 | 0.80 | 0.71 | 0.49 | - |
| Weighted Average Shares Outstanding | 121.28 Million | 162.22 Million | 162.22 Million | 162.22 Million | - |
| Weighted Average Shares Outstanding (Diluted) | 121.28 Million | 162.22 Million | 162.22 Million | 162.22 Million | - |
| Gross Margin | 0.17 | 0.16 | 0.16 | 0.13 | 0.15 |
| EBIT Margin | 0.10 | 0.09 | 0.09 | 0.05 | 0.09 |
| Profit Margin | 0.08 | 0.08 | 0.09 | 0.07 | 0.06 |
| EBITDA | 181.63 Million | 156.01 Million | 139.17 Million | 90.62 Million | 66.9 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.08 | 0.05 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 517.92 Million | 496.77 Million | 434.25 Million | 488.23 Million | 1.85 Billion | 514.16 Million |
| Cost of Revenue | 414.7 Million | 420.67 Million | 361.25 Million | 400.83 Million | 1.54 Billion | 416.6 Million |
| Gross Profit | 103.21 Million | 76.09 Million | 72.99 Million | 87.39 Million | 309.52 Million | 97.55 Million |
| Operating Expenses | 48.96 Million | 34.82 Million | 30.71 Million | 449.51 Million | 154.46 Million | 457.22 Million |
| Selling, General and Administrative Expenses | 35.17 Million | 6.07 Million | 16.1 Million | 10.13 Million | - | 11.03 Million |
| Research and Development Expenses | 15.18 Million | 13.99 Million | 13.83 Million | 23.47 Million | - | 16.54 Million |
| Other Expenses | -13.78 Million | 28.52 Thousand | -774.32 Thousand | -449.51 Million | 520.91 Thousand | -457.22 Million |
| Cost and Expenses | 463.67 Million | 455.49 Million | 391.96 Million | 449.51 Million | 1.7 Billion | 457.22 Million |
| Operating Income | 54.24 Million | 33.67 Million | 42.28 Million | 38.72 Million | 155.06 Million | 56.93 Million |
| Interest Expense | 94.79 Thousand | 356.36 Thousand | 115.26 Thousand | 316.75 Thousand | 1.25 Million | 283.83 Thousand |
| Income Tax Expense | 7.25 Million | 3.64 Million | 4.98 Million | 2.9 Million | 16.1 Million | 6.16 Million |
| Earnings before Tax | 57.74 Million | 33.7 Million | 46.21 Million | 38.52 Million | 171.34 Million | 56.87 Million |
| Net Income | 50.49 Million | 30.05 Million | 41.22 Million | 35.62 Million | 155.24 Million | 50.71 Million |
| Earnings Per Share Basic | 0.31 | 0.19 | 0.25 | 0.22 | - | 0.31 |
| Earnings Per Share Diluted | 0.31 | 0.19 | 0.25 | 0.22 | - | 0.31 |
| Weighted Average Shares Outstanding | 162.22 Million | 162.22 Million | 162.22 Million | 162.22 Million | 162.22 Million | 162.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 162.22 Million | 162.22 Million | 162.22 Million | 162.22 Million | 162.22 Million | - |
| Gross Margin | 0.20 | 0.15 | 0.17 | 0.18 | 0.17 | 0.19 |
| EBIT Margin | 0.11 | 0.09 | 0.10 | 0.11 | - | 0.14 |
| Profit Margin | 0.10 | 0.06 | 0.09 | 0.07 | 0.08 | 0.10 |
| EBITDA | 57.83 Million | 44.18 Million | 42.66 Million | 52.4 Million | - | 70.23 Million |
| Earnings Before Tax Margin | 0.10 | 0.07 | 0.10 | 0.08 | 0.08 | 0.11 |
GRP
3085
SEMA
SMXT
CRNC
PRIM