USD 1.2
(-2.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 54.13 Million | 44.71 Million | 37.74 Million | 131.58 Million | 89.82 Million | 88.93 Million |
Cost of Revenue | 42.99 Million | 37.23 Million | 31.79 Million | 115.13 Million | 80.57 Million | 78.34 Million |
Gross Profit | 11.14 Million | 7.48 Million | 5.94 Million | 16.44 Million | 9.25 Million | 10.58 Million |
Operating Expenses | 10.66 Million | 15.45 Million | 12.14 Million | 12.7 Million | 20.2 Million | 18.79 Million |
Selling, General and Administrative Expenses | 10.66 Million | 15.45 Million | 12.14 Million | 12.7 Million | 20.2 Million | 18.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -616.11 Thousand | 712.68 Thousand | 844.49 Thousand | - | - |
Cost and Expenses | 53.65 Million | 52.68 Million | 43.94 Million | 127.84 Million | 100.77 Million | 97.14 Million |
Operating Income | 483.85 Thousand | -7.96 Million | -6.2 Million | 3.74 Million | -10.95 Million | -8.21 Million |
Interest Expense | 1.57 Million | 1.82 Million | 1.99 Million | 3.21 Million | 1.94 Million | 1.85 Million |
Income Tax Expense | -64.19 Thousand | 41.43 Thousand | -300.66 Thousand | 1.48 Million | -5729.00 | 1.07 Million |
Earnings before Tax | 370.59 Thousand | -6.83 Million | -3.62 Million | 2.44 Million | -14.71 Million | -10.99 Million |
Net Income | 434.78 Thousand | -6.87 Million | -3.32 Million | 974.05 Thousand | -14.59 Million | -11.93 Million |
Earnings Per Share Basic | 0.01 | -0.15 | -0.07 | 0.02 | -0.32 | -0.27 |
Earnings Per Share Diluted | 0.01 | -0.14 | -0.07 | 0.02 | -0.32 | -0.27 |
Weighted Average Shares Outstanding | 44.5 Million | 44.5 Million | 47.5 Million | 47.5 Million | 44.98 Million | 44.98 Million |
Weighted Average Shares Outstanding (Diluted) | 44.5 Million | 47.5 Million | 47.5 Million | 47.5 Million | 44.98 Million | 44.98 Million |
Gross Margin | 0.21 | 0.17 | 0.16 | 0.13 | 0.10 | 0.12 |
EBIT Margin | 0.01 | -0.15 | -0.11 | 0.05 | -0.12 | -0.07 |
Profit Margin | 0.01 | -0.15 | -0.09 | 0.01 | -0.16 | -0.13 |
EBITDA | 664.52 Thousand | -3.63 Million | -1.26 Million | 5.22 Million | -12.14 Million | -7.06 Million |
Earnings Before Tax Margin | 0.01 | -0.18 | -0.16 | 0.03 | -0.12 | -0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.45 Million | 5.76 Million | 12.24 Million | 54.13 Million | 14.27 Million | 14.75 Million |
Cost of Revenue | 3.86 Million | 6.22 Million | 10.45 Million | 42.99 Million | 9.76 Million | 12.3 Million |
Gross Profit | 588.08 Thousand | -464.4 Thousand | 1.79 Million | 11.14 Million | 4.5 Million | 2.44 Million |
Operating Expenses | 2.98 Million | 18.41 Million | 958.89 Thousand | 10.66 Million | 3.85 Million | 3.65 Million |
Selling, General and Administrative Expenses | 2.98 Million | 18.41 Million | 958.89 Thousand | - | 3.85 Million | 3.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -97.06 Thousand | -208.68 Thousand | -566.88 Thousand | 499.47 Thousand | 532.21 Thousand | -106.23 Thousand |
Cost and Expenses | 6.85 Million | 24.64 Million | 11.41 Million | 53.65 Million | 13.62 Million | 15.95 Million |
Operating Income | -2.39 Million | -18.88 Million | 831.68 Thousand | 483.85 Thousand | 651.64 Thousand | -1.2 Million |
Interest Expense | 384.86 Thousand | 384.36 Thousand | 399.3 Thousand | 1.57 Million | 329.09 Thousand | 449.21 Thousand |
Income Tax Expense | -114.88 Thousand | 4801.00 | -213.06 Thousand | -64.19 Thousand | -140.89 Thousand | 491.05 Thousand |
Earnings before Tax | -2.27 Million | -19.26 Million | -128.15 Thousand | 370.59 Thousand | 1.32 Million | -1.36 Million |
Net Income | -2.16 Million | -19.27 Million | 84.9 Thousand | 434.78 Thousand | 1.46 Million | -1.85 Million |
Earnings Per Share Basic | -0.05 | -0.46 | 0.00 | - | 0.03 | -0.04 |
Earnings Per Share Diluted | -0.05 | -0.46 | 0.00 | - | 0.03 | -0.04 |
Weighted Average Shares Outstanding | 45.01 Million | 41.46 Million | 45.24 Million | 44.5 Million | 44.5 Million | 44.5 Million |
Weighted Average Shares Outstanding (Diluted) | 45.01 Million | 41.46 Million | 45.24 Million | 44.5 Million | 44.5 Million | 44.5 Million |
Gross Margin | 0.13 | -0.08 | 0.15 | 0.21 | 0.32 | 0.17 |
EBIT Margin | -0.45 | -3.23 | 0.05 | - | 0.14 | -0.04 |
Profit Margin | -0.49 | -3.34 | 0.01 | 0.01 | 0.10 | -0.13 |
EBITDA | -2.01 Million | -18.62 Million | 657.92 Thousand | - | 2.05 Million | -516.58 Thousand |
Earnings Before Tax Margin | -0.54 | -3.28 | 0.07 | 0.01 | 0.05 | -0.08 |
CRNC
PRIM
603082
BFI
UPDC
600537