PT Semacom Integrated Tbk (SEMA.JK)

IDR 80.0

(0.0%)

Annual Income Statements

(In IDR)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 219.55 Billion 149.73 Billion 198.21 Billion 82.89 Billion 89.34 Billion 142.72 Billion
Cost of Revenue 183.66 Billion 110.24 Billion 152.36 Billion 59.01 Billion 57.89 Billion 93.86 Billion
Gross Profit 35.88 Billion 39.48 Billion 45.84 Billion 23.88 Billion 31.45 Billion 48.85 Billion
Operating Expenses 17.14 Billion 24.95 Billion 19.13 Billion 16.41 Billion 21.99 Billion 36.46 Billion
Selling, General and Administrative Expenses 17.14 Billion 19.86 Billion 15.31 Billion 15.19 Billion 18.69 Billion 32.47 Billion
Research and Development Expenses - - - - - -
Other Expenses - -5.08 Billion -3.82 Billion -1.21 Billion -3.3 Billion -3.98 Billion
Cost and Expenses 200.8 Billion 135.19 Billion 171.5 Billion 75.42 Billion 79.89 Billion 130.32 Billion
Operating Income 18.74 Billion 14.53 Billion 26.71 Billion 7.46 Billion 9.45 Billion 12.39 Billion
Interest Expense 3.82 Billion 3.31 Billion 7.67 Billion 6.57 Billion 7.45 Billion 8.54 Billion
Income Tax Expense 3.33 Billion 3.37 Billion 4.06 Billion 549.53 Million 880.35 Million 1.62 Billion
Earnings before Tax 16.62 Billion 14.11 Billion 23.63 Billion 3.49 Billion 4.07 Billion 3.8 Billion
Net Income 13.01 Billion 11.23 Billion 17.47 Billion 3.86 Billion 3.12 Billion 3.28 Billion
Earnings Per Share Basic 9.66 8.55 17.47 2.87 2.32 2.44
Earnings Per Share Diluted 9.66 8.55 17.47 2.87 2.32 2.44
Weighted Average Shares Outstanding 1.34 Billion 1.31 Billion 1 Billion 1.34 Billion 1.34 Billion 1.34 Billion
Weighted Average Shares Outstanding (Diluted) 1.34 Billion 1.31 Billion 1 Billion 1.34 Billion 1.34 Billion 1.34 Billion
Gross Margin 0.16 0.26 0.23 0.29 0.35 0.34
EBIT Margin 0.10 0.10 0.14 0.10 0.12 0.10
Profit Margin 0.06 0.08 0.09 0.05 0.04 0.02
EBITDA 21.44 Billion 18.43 Billion 28.22 Billion 8.15 Billion 12.57 Billion 13.76 Billion
Earnings Before Tax Margin 0.09 0.10 0.13 0.09 0.11 0.09

Income Statement Charts