JPY 3065.0
(0.66%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 47.16 Billion | 44.2 Billion | 38.63 Billion | 33.32 Billion | 30.6 Billion | 26.54 Billion |
Cost of Revenue | 23.37 Billion | 21.18 Billion | 18.38 Billion | 15.9 Billion | 14.66 Billion | 12.65 Billion |
Gross Profit | 23.78 Billion | 23.02 Billion | 20.25 Billion | 17.41 Billion | 15.94 Billion | 13.88 Billion |
Operating Expenses | 18.85 Billion | 18.11 Billion | 15.71 Billion | 12.93 Billion | 11.82 Billion | 10.12 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.85 Billion | 18.11 Billion | 15.71 Billion | 12.93 Billion | 11.82 Billion | 53 Million |
Cost and Expenses | 42.23 Billion | 39.3 Billion | 34.09 Billion | 28.83 Billion | 26.48 Billion | 22.77 Billion |
Operating Income | 4.93 Billion | 7.73 Billion | 4.53 Billion | 4.48 Billion | 4.11 Billion | 3.76 Billion |
Interest Expense | 871 Million | 2 Million | 4 Million | - | 509 Million | - |
Income Tax Expense | 1.63 Billion | 2.54 Billion | 1.71 Billion | 1.55 Billion | 1.3 Billion | 1.23 Billion |
Earnings before Tax | 4.69 Billion | 5.22 Billion | 4.25 Billion | 4.29 Billion | 3.91 Billion | 3.63 Billion |
Net Income | 3 Billion | 2.61 Billion | 2.36 Billion | 2.54 Billion | 2.51 Billion | 2.32 Billion |
Earnings Per Share Basic | 94.27 | 82.24 | 74.34 | 79.98 | 78.26 | 72.96 |
Earnings Per Share Diluted | 91.61 | 79.91 | 72.24 | 77.72 | 78.26 | 72.96 |
Weighted Average Shares Outstanding | 31.83 Million | 31.83 Million | 31.83 Million | 31.83 Million | 31.83 Million | 31.83 Million |
Weighted Average Shares Outstanding (Diluted) | 32.75 Million | 32.74 Million | 32.75 Million | 32.75 Million | 32.18 Million | 31.83 Million |
Gross Margin | 0.50 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
EBIT Margin | 0.13 | 0.19 | 0.15 | 0.16 | 0.16 | 0.17 |
Profit Margin | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 | 0.09 |
EBITDA | 6.22 Billion | 8.57 Billion | 5.6 Billion | 5.23 Billion | 4.85 Billion | 4.4 Billion |
Earnings Before Tax Margin | 0.10 | 0.17 | 0.12 | 0.13 | 0.13 | 0.14 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.43 Billion | 12.27 Billion | 12.93 Billion | 47.16 Billion | 12.05 Billion | 11.29 Billion |
Cost of Revenue | 6.12 Billion | 6.11 Billion | 6.57 Billion | 23.37 Billion | 5.99 Billion | 5.56 Billion |
Gross Profit | 6.3 Billion | 6.16 Billion | 6.36 Billion | 23.78 Billion | 6.05 Billion | 5.73 Billion |
Operating Expenses | 5.06 Billion | 4.91 Billion | 5.05 Billion | 18.85 Billion | 4.83 Billion | 4.5 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26 Million | 4.91 Billion | 5.05 Billion | 18.85 Billion | 4.83 Billion | 4.5 Billion |
Cost and Expenses | 11.19 Billion | 11.03 Billion | 11.62 Billion | 42.23 Billion | 10.82 Billion | 10.06 Billion |
Operating Income | 1.24 Billion | 1.24 Billion | 1.31 Billion | 4.93 Billion | 1.22 Billion | 1.22 Billion |
Interest Expense | - | -18 Million | 617 Million | 871 Million | 1 Million | 1 Million |
Income Tax Expense | 476 Million | 438 Million | 233 Million | 1.63 Billion | 452 Million | 429 Million |
Earnings before Tax | 1.34 Billion | 1.27 Billion | 707 Million | 4.69 Billion | 1.22 Billion | 1.25 Billion |
Net Income | 855 Million | 822 Million | 461 Million | 3 Billion | 754 Million | 812 Million |
Earnings Per Share Basic | 26.36 | 25.85 | 14.45 | - | 23.68 | 24.80 |
Earnings Per Share Diluted | 26.36 | 25.12 | 14.05 | - | 23.03 | 24.80 |
Weighted Average Shares Outstanding | 32.41 Million | 31.83 Million | 31.83 Million | 31.83 Million | 31.83 Million | 31.83 Million |
Weighted Average Shares Outstanding (Diluted) | 32.41 Million | 32.72 Million | 32.78 Million | 32.75 Million | 32.73 Million | 32.73 Million |
Gross Margin | 0.51 | 0.50 | 0.49 | 0.50 | 0.50 | 0.51 |
EBIT Margin | 0.10 | 0.10 | 0.10 | - | 0.11 | 0.12 |
Profit Margin | 0.07 | 0.07 | 0.04 | 0.06 | 0.06 | 0.07 |
EBITDA | 1.27 Billion | 1.27 Billion | 1.34 Billion | - | 1.27 Billion | 1.36 Billion |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 |
SEMA
KGHPF
ART
PRIM
603082
GRP