JPY 3065.0
(0.66%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 35.46 Billion | 33.48 Billion | 32.72 Billion | 29.06 Billion | 25.85 Billion | 21.24 Billion |
Total Current Assets | 25.25 Billion | 23.55 Billion | 20.3 Billion | 21.25 Billion | 18.42 Billion | 14.44 Billion |
Cash And Short Term Investments | 19.41 Billion | 18.92 Billion | 15.93 Billion | 18.35 Billion | 15.86 Billion | 11.96 Billion |
Cash and Cash Equivalents | 19.41 Billion | 18.92 Billion | 15.93 Billion | 18.35 Billion | 15.86 Billion | 11.96 Billion |
Short Term Investments | - | - | -112 Million | -140 Million | -883 Million | - |
Net Receivables | 3.44 Billion | 2.75 Billion | 2.6 Billion | 1.95 Billion | 1.58 Billion | 1.6 Billion |
Inventory | 976 Million | 750 Million | 768 Million | 350 Million | 434 Million | 365 Million |
Other Current Assets | 1.42 Billion | 1.12 Billion | 1 Billion | 592 Million | 540 Million | 508 Million |
Total Non-Current Assets | 10.2 Billion | 9.92 Billion | 12.41 Billion | 7.8 Billion | 7.42 Billion | 6.8 Billion |
Net PPE | 8.89 Billion | 8.44 Billion | 9.07 Billion | 6.49 Billion | 5.61 Billion | 5.02 Billion |
Good Will And Intangible Assets | 233 Million | 609 Million | 2.33 Billion | 96 Million | 162 Million | 365 Million |
Good Will | 185 Million | 330 Million | 2.04 Billion | 66 Million | 134 Million | 358 Million |
Intangible Assets | 48 Million | 279 Million | 296 Million | 30 Million | 28 Million | 7 Million |
Long-Term Investments | - | 364 Million | 352 Million | 669 Million | 1.27 Billion | 1.15 Billion |
Tax Assets | 612 Million | 423 Million | 524 Million | 406 Million | 243 Million | 136 Million |
Other Non Current Assets | 465 Million | 88 Million | 124 Million | 133 Million | 140 Million | 1.28 Billion |
Other Assets | 2 Million | 4 Million | 4 Million | 5 Million | 4 Million | 5 Million |
Total Liabilities | 10.52 Billion | 10.42 Billion | 11.5 Billion | 8.62 Billion | 7.45 Billion | 4.9 Billion |
Total Current Liabilities | 8.88 Billion | 6.75 Billion | 7.2 Billion | 5.39 Billion | 4.28 Billion | 3.88 Billion |
Account Payables | 3.01 Billion | 2.43 Billion | 2.38 Billion | 1.92 Billion | 1.7 Billion | 1.69 Billion |
Tax Payables | 1.01 Billion | 1.9 Billion | 1.44 Billion | 1.09 Billion | 824 Million | 660 Million |
Short Term Debt | 2 Billion | 100 Million | 1.16 Billion | 800 Million | - | - |
Deferred Revenue | - | 3.61 Billion | 2.99 Billion | 2.2 Billion | - | - |
Other Current Liabilities | 3.85 Billion | 601 Million | 663 Million | 469 Million | 2.57 Billion | 2.19 Billion |
Total Non Current Liabilities | 1.64 Billion | 3.67 Billion | 4.3 Billion | 3.22 Billion | 3.16 Billion | 1.01 Billion |
Long-Term Debt | 100 Million | 2.1 Billion | 2.71 Billion | 2.01 Billion | 2.01 Billion | - |
Deferred Revenue Non Current | - | - | 612 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.54 Billion | 1.56 Billion | 896 Million | 1.21 Billion | 1.15 Billion | 1.01 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.93 Billion | 23.05 Billion | 21.21 Billion | 20.44 Billion | 18.4 Billion | 16.34 Billion |
Stock Holders Equity | 24.47 Billion | 22.65 Billion | 20.87 Billion | 19.87 Billion | 18.02 Billion | 16.07 Billion |
Common Stock | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion |
Retained Earnings | 21.25 Billion | 19.48 Billion | 17.73 Billion | 16.12 Billion | 14.28 Billion | 12.33 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 24.47 Billion | 22.65 Billion | 20.87 Billion | 19.87 Billion | 18.02 Billion | 16.07 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 398 Million | 364 Million | 240 Million | 529 Million | 387 Million | 377 Million |
Total Debt | 2.1 Billion | 2.2 Billion | 3.87 Billion | 2.81 Billion | 2.01 Billion | - |
Net Debt | -17.3 Billion | -16.71 Billion | -12.05 Billion | -15.54 Billion | -13.85 Billion | -11.96 Billion |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 35.96 Billion | 35.13 Billion | 35.46 Billion | 35.46 Billion | 33.41 Billion | 33.62 Billion |
Total Current Assets | 25.7 Billion | 24.84 Billion | 25.25 Billion | 25.25 Billion | 22.96 Billion | 23.41 Billion |
Cash And Short Term Investments | 21.11 Billion | 19.56 Billion | 19.41 Billion | 19.41 Billion | 18.31 Billion | 19.26 Billion |
Cash and Cash Equivalents | 21.11 Billion | 19.56 Billion | 19.41 Billion | 19.41 Billion | 18.31 Billion | 19.26 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.66 Billion | 2.92 Billion | 3.44 Billion | 3.44 Billion | 2.51 Billion | 2.27 Billion |
Inventory | 933 Million | 984 Million | 976 Million | 976 Million | 863 Million | 804 Million |
Other Current Assets | 997 Million | 1.36 Billion | 1.42 Billion | 1.42 Billion | 1.27 Billion | 1.06 Billion |
Total Non-Current Assets | 10.25 Billion | 10.28 Billion | 10.2 Billion | 10.2 Billion | 10.44 Billion | 10.21 Billion |
Net PPE | 8.97 Billion | 8.98 Billion | 8.89 Billion | 8.89 Billion | 9.02 Billion | 8.68 Billion |
Good Will And Intangible Assets | 190 Million | 212 Million | 233 Million | 233 Million | 533 Million | 560 Million |
Good Will | 149 Million | 167 Million | 185 Million | 185 Million | 273 Million | 292 Million |
Intangible Assets | 41 Million | 45 Million | 48 Million | 48 Million | 260 Million | 268 Million |
Long-Term Investments | 428 Million | 413 Million | - | - | - | - |
Tax Assets | 588 Million | 599 Million | 612 Million | 612 Million | 410 Million | 514 Million |
Other Non Current Assets | 71 Million | 67 Million | 465 Million | 465 Million | 474 Million | 460 Million |
Other Assets | 3 Million | 3 Million | 2 Million | 2 Million | 3 Million | 4 Million |
Total Liabilities | 7.75 Billion | 9.83 Billion | 10.52 Billion | 10.52 Billion | 8.92 Billion | 9.45 Billion |
Total Current Liabilities | 6.12 Billion | 8.19 Billion | 8.88 Billion | 8.88 Billion | 7.24 Billion | 5.78 Billion |
Account Payables | 2.37 Billion | 2.78 Billion | 3.01 Billion | 3.01 Billion | 2.25 Billion | 2.17 Billion |
Tax Payables | 1.24 Billion | 744 Million | 1.01 Billion | 1.01 Billion | 471 Million | 1.12 Billion |
Short Term Debt | - | 2 Billion | 2 Billion | 2 Billion | 2 Billion | - |
Deferred Revenue | - | 2.95 Billion | - | - | - | - |
Other Current Liabilities | 3.75 Billion | 452 Million | 3.85 Billion | 3.85 Billion | 2.98 Billion | 3.61 Billion |
Total Non Current Liabilities | 1.62 Billion | 1.63 Billion | 1.64 Billion | 1.64 Billion | 1.67 Billion | 3.67 Billion |
Long-Term Debt | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 2.1 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.52 Billion | 1.53 Billion | 1.54 Billion | 1.54 Billion | 1.57 Billion | 1.56 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.2 Billion | 25.3 Billion | 24.93 Billion | 24.93 Billion | 24.48 Billion | 24.17 Billion |
Stock Holders Equity | 27.71 Billion | 24.82 Billion | 24.47 Billion | 24.47 Billion | 24.04 Billion | 23.74 Billion |
Common Stock | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion |
Retained Earnings | 22.45 Billion | 21.6 Billion | 21.25 Billion | 21.25 Billion | 20.79 Billion | 20.51 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 27.71 Billion | 24.82 Billion | 24.47 Billion | 24.47 Billion | 24.04 Billion | 23.74 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 428 Million | 413 Million | 398 Million | 398 Million | 411 Million | 397 Million |
Total Debt | 100 Million | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion |
Net Debt | -21.01 Billion | -17.45 Billion | -17.3 Billion | -17.3 Billion | -16.2 Billion | -17.15 Billion |
SEMA
KGHPF
ART
PRIM
603082
GRP