PLN 12.9
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 98.87 Million | 65 Million | 50.71 Million | 35.7 Million | 27.91 Million | 38.94 Million |
Total Current Assets | 89.46 Million | 59.38 Million | 44.68 Million | 27.76 Million | 17.66 Million | 33.06 Million |
Cash And Short Term Investments | 23.93 Million | 21.23 Million | 17.48 Million | 11.03 Million | 3.97 Million | 11.21 Million |
Cash and Cash Equivalents | 6.4 Million | 3.16 Million | 17.48 Million | 11.03 Million | 3.97 Million | 11.21 Million |
Short Term Investments | 17.53 Million | 18.06 Million | - | 114.05 Thousand | - | - |
Net Receivables | 45.04 Million | 4.88 Million | 6.08 Million | 4.09 Million | 3.91 Million | 5.8 Million |
Inventory | 49.17 Million | 32.37 Million | 20.48 Million | 12.25 Million | 9.45 Million | 15.6 Million |
Other Current Assets | -28.68 Million | 885.57 Thousand | 601.7 Thousand | 261.07 Thousand | 322.32 Thousand | 435.39 Thousand |
Total Non-Current Assets | 9.41 Million | 5.62 Million | 6.02 Million | 7.93 Million | 10.24 Million | 5.87 Million |
Net PPE | 1.92 Million | 2 Million | 2.37 Million | 3.27 Million | 4.06 Million | 848.67 Thousand |
Good Will And Intangible Assets | 56.41 Thousand | 66.06 Thousand | 104.48 Thousand | 187.86 Thousand | 297.49 Thousand | 409.05 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 56.41 Thousand | 66.06 Thousand | 104.48 Thousand | 187.86 Thousand | 297.49 Thousand | 409.05 Thousand |
Long-Term Investments | -12.78 Million | 112.26 Thousand | 118.07 Thousand | 104.03 Thousand | 100.15 Thousand | 1.00 |
Tax Assets | 2.36 Million | 3.35 Million | 3.4 Million | 4.34 Million | 5.74 Million | 4.49 Million |
Other Non Current Assets | 17.84 Million | 92.26 Thousand | 19.58 Thousand | 32.09 Thousand | 38.77 Thousand | 130.32 Thousand |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 18.21 Million | 9.81 Million | 7.36 Million | 6.29 Million | 6.75 Million | 4.08 Million |
Total Current Liabilities | 17.02 Million | 8.67 Million | 5.43 Million | 3.58 Million | 3.51 Million | 3.34 Million |
Account Payables | 5.64 Million | 2.01 Million | 1.85 Million | 1.27 Million | 759.05 Thousand | 1.09 Million |
Tax Payables | 656.08 Thousand | 242.48 Thousand | 247.72 Thousand | 401.19 Thousand | 585.73 Thousand | 787.88 Thousand |
Short Term Debt | 806.16 Thousand | 750.57 Thousand | 751.72 Thousand | 742.89 Thousand | 845 Thousand | 160.66 Thousand |
Deferred Revenue | - | 1.00 | 1.00 | - | 1.9 Million | 1.00 |
Other Current Liabilities | 10.57 Million | 5.91 Million | 2.83 Million | 1.57 Million | 1445.00 | 2.08 Million |
Total Non Current Liabilities | 1.19 Million | 1.14 Million | 1.92 Million | 2.7 Million | 3.23 Million | 734.7 Thousand |
Long-Term Debt | - | 497.39 Thousand | 1.28 Million | 2.05 Million | 2.75 Million | 84.3 Thousand |
Deferred Revenue Non Current | - | -643.98 Thousand | -648.71 Thousand | -655.31 Thousand | -485.52 Thousand | -650.4 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 643.98 Thousand | 648.71 Thousand | 655.31 Thousand | 485.52 Thousand | 650.4 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 80.66 Million | 55.18 Million | 43.34 Million | 29.4 Million | 21.16 Million | 34.86 Million |
Stock Holders Equity | 80.66 Million | 55.18 Million | 43.34 Million | 29.4 Million | 21.16 Million | 34.86 Million |
Common Stock | 118.97 Thousand | 118.97 Thousand | 118.97 Thousand | 118.97 Thousand | 118.97 Thousand | 118.97 Thousand |
Retained Earnings | 52.8 Million | 27.88 Million | 17.64 Million | 4.64 Million | -30.3 Million | -16.6 Million |
Accumulated other comprehensive income | 3.41 Million | 2.85 Million | 1.24 Million | 307.42 Thousand | 51.34 Million | 51.34 Million |
Common Stock Equity | 80.66 Million | 55.18 Million | 43.34 Million | 29.4 Million | 21.16 Million | 34.86 Million |
Capital Lease Obligation | 806.16 Thousand | 1.24 Million | 2.03 Million | 2.79 Million | 3.59 Million | 244.97 Thousand |
Total Investments | 4.74 Million | 18.06 Million | 118.07 Thousand | 218.09 Thousand | 100.15 Thousand | 1.00 |
Total Debt | 806.16 Thousand | 1.24 Million | 2.03 Million | 2.79 Million | 3.59 Million | 244.97 Thousand |
Net Debt | -5.59 Million | -1.91 Million | -15.45 Million | -8.24 Million | -380.73 Thousand | -10.97 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 121.28 Million | 106.88 Million | 98.87 Million | 98.87 Million | 84.58 Million | 79.27 Million |
Total Current Assets | 103.82 Million | 90.96 Million | 89.46 Million | 89.46 Million | 74.78 Million | 62.3 Million |
Cash And Short Term Investments | 26.64 Million | 20.07 Million | 23.93 Million | 23.93 Million | 18.08 Million | 10.54 Million |
Cash and Cash Equivalents | 6.29 Million | 2.89 Million | 6.4 Million | 6.4 Million | 3.29 Million | 2.3 Million |
Short Term Investments | 20.34 Million | 17.17 Million | 17.53 Million | 17.53 Million | 14.78 Million | 8.23 Million |
Net Receivables | 12.92 Million | 14.81 Million | 45.04 Million | 45.04 Million | 12.06 Million | 10.23 Million |
Inventory | 60.01 Million | 54.73 Million | 49.17 Million | 49.17 Million | 43.47 Million | 39.87 Million |
Other Current Assets | 886.23 Thousand | 1.33 Million | -28.68 Million | -28.68 Million | 1.15 Million | 849.61 Thousand |
Total Non-Current Assets | 17.46 Million | 15.91 Million | 9.41 Million | 9.41 Million | 9.8 Million | 16.96 Million |
Net PPE | 7.28 Million | 1.96 Million | 1.92 Million | 1.92 Million | 1.74 Million | 1.95 Million |
Good Will And Intangible Assets | 48.41 Thousand | 52.41 Thousand | 56.41 Thousand | 56.41 Thousand | 60.42 Thousand | 64.42 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 48.41 Thousand | 52.41 Thousand | 56.41 Thousand | 56.41 Thousand | 60.42 Thousand | 64.42 Thousand |
Long-Term Investments | -13.05 Million | 11.3 Million | -12.78 Million | -12.78 Million | -9.6 Million | 3.58 Million |
Tax Assets | 2.5 Million | 2.4 Million | 2.36 Million | 2.36 Million | 2.49 Million | 2.65 Million |
Other Non Current Assets | 20.68 Million | 193.45 Thousand | 17.84 Million | 17.84 Million | 15.11 Million | 8.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.9 Million | 18.63 Million | 18.21 Million | 18.21 Million | 14.73 Million | 14.06 Million |
Total Current Liabilities | 19.26 Million | 17.19 Million | 17.02 Million | 17.02 Million | 14.02 Million | 12.97 Million |
Account Payables | 7.79 Million | 7.35 Million | 5.64 Million | 5.64 Million | 6.12 Million | 6.52 Million |
Tax Payables | 1.79 Million | 819.86 Thousand | 656.08 Thousand | 656.08 Thousand | 659.31 Thousand | 252.7 Thousand |
Short Term Debt | 501.76 Thousand | 505.29 Thousand | 806.16 Thousand | 806.16 Thousand | 673.53 Thousand | 750.57 Thousand |
Deferred Revenue | 10.96 Million | 819.86 Thousand | - | - | 7.22 Million | 5.69 Million |
Other Current Liabilities | 430.00 | 8.5 Million | 10.57 Million | 10.57 Million | 4182.00 | 969.00 |
Total Non Current Liabilities | 6.64 Million | 1.44 Million | 1.19 Million | 1.19 Million | 703.73 Thousand | 1.09 Million |
Long-Term Debt | 5.36 Million | - | - | - | - | 114.7 Thousand |
Deferred Revenue Non Current | -1.27 Million | - | - | - | - | -976.12 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.27 Million | -1.00 | - | - | - | 976.12 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 95.38 Million | 88.25 Million | 80.66 Million | 80.66 Million | 69.84 Million | 65.2 Million |
Stock Holders Equity | 95.38 Million | 88.25 Million | 80.66 Million | 80.66 Million | 69.84 Million | 65.2 Million |
Common Stock | 118.97 Thousand | 118.97 Thousand | 118.97 Thousand | 118.97 Thousand | 118.97 Thousand | 118.97 Thousand |
Retained Earnings | 67.15 Million | 60.2 Million | 52.8 Million | 52.8 Million | 42.17 Million | 37.71 Million |
Accumulated other comprehensive income | 3.78 Million | 80.66 Million | 3.41 Million | 3.41 Million | 3.22 Million | 3.04 Million |
Common Stock Equity | 95.38 Million | 88.25 Million | 80.66 Million | 80.66 Million | 69.84 Million | 65.2 Million |
Capital Lease Obligation | 5.86 Million | 505.29 Thousand | 806.16 Thousand | 806.16 Thousand | 673.53 Thousand | 865.28 Thousand |
Total Investments | 7.29 Million | 28.47 Million | 4.74 Million | 4.74 Million | 5.18 Million | 11.82 Million |
Total Debt | 5.86 Million | 505.29 Thousand | 806.16 Thousand | 806.16 Thousand | 673.53 Thousand | 865.28 Thousand |
Net Debt | -430.06 Thousand | -2.39 Million | -5.59 Million | -5.59 Million | -2.62 Million | -1.44 Million |
GECCO
CUBEXTUB
ASCU
3085
SEMA
KGHPF