CNY 8.43
(3.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 650.47 Million | 286.4 Million | 242.79 Million | 276.8 Million | 261.17 Million | 245.06 Million |
Cost of Revenue | 476.72 Million | 227.33 Million | 208.15 Million | 226 Million | 246.08 Million | 207.06 Million |
Gross Profit | 173.74 Million | 59.06 Million | 34.64 Million | 50.79 Million | 15.08 Million | 38 Million |
Operating Expenses | 157.93 Million | 84.46 Million | 48.72 Million | 31.07 Million | 23.82 Million | 28.54 Million |
Selling, General and Administrative Expenses | 136.67 Million | 47.5 Million | 11.42 Million | 8.23 Million | 6.92 Million | 8.02 Million |
Research and Development Expenses | 27.86 Million | 12.96 Million | - | - | - | - |
Other Expenses | -6.6 Million | 24 Million | 37.3 Million | 22.83 Million | 16.89 Million | 128.34 Thousand |
Cost and Expenses | 634.66 Million | 311.79 Million | 256.87 Million | 257.08 Million | 269.9 Million | 235.61 Million |
Operating Income | 15.81 Million | -25.39 Million | -14.07 Million | 19.87 Million | 165.09 Million | -172.1 Million |
Interest Expense | 2.26 Million | 1.88 Million | 142.37 Thousand | 23.89 Thousand | 24.54 Thousand | 267.94 Thousand |
Income Tax Expense | -2.01 Million | 280.81 Thousand | 6 Million | 1.69 Million | 516.7 Million | -181.15 Million |
Earnings before Tax | 14.42 Million | -98.09 Million | -20.07 Million | 19.54 Million | -351.6 Million | -171.97 Million |
Net Income | 17.41 Million | -98.37 Million | -26.07 Million | 19.54 Million | -868.31 Million | -171.97 Million |
Earnings Per Share Basic | 0.03 | -0.19 | -0.05 | 0.04 | -1.70 | -0.34 |
Earnings Per Share Diluted | 0.03 | -0.19 | -0.05 | 0.04 | -1.70 | -0.34 |
Weighted Average Shares Outstanding | 563.48 Million | 511.69 Million | 511.69 Million | 511.69 Million | 511.69 Million | 511.67 Million |
Weighted Average Shares Outstanding (Diluted) | 563.48 Million | 511.69 Million | 511.69 Million | 511.69 Million | 511.69 Million | 511.67 Million |
Gross Margin | 0.27 | 0.21 | 0.14 | 0.18 | 0.06 | 0.16 |
EBIT Margin | 0.05 | -0.01 | -0.00 | 0.12 | 0.68 | 0.58 |
Profit Margin | 0.03 | -0.34 | -0.11 | 0.07 | -3.32 | -0.70 |
EBITDA | 34.88 Million | -71.79 Million | -6.43 Million | 32.09 Million | -22.51 Million | -94.41 Million |
Earnings Before Tax Margin | 0.02 | -0.09 | -0.06 | 0.07 | 0.63 | -0.70 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 220.87 Million | 236.87 Million | 153.34 Million | 138.51 Million | 650.47 Million | 258.71 Million |
Cost of Revenue | 153.63 Million | 165.81 Million | 112.84 Million | 84.54 Million | 476.72 Million | 201.48 Million |
Gross Profit | 67.23 Million | 71.05 Million | 40.49 Million | 53.97 Million | 173.74 Million | 57.22 Million |
Operating Expenses | 75.38 Million | 62.82 Million | 44.63 Million | 58.98 Million | 153.86 Million | 37.42 Million |
Selling, General and Administrative Expenses | 58.88 Million | 32 Million | 34.99 Million | 24.36 Million | - | 43.55 Million |
Research and Development Expenses | 16.39 Million | 12.45 Million | 9.22 Million | 9.67 Million | - | 7.04 Million |
Other Expenses | -75.38 Million | -130.25 Thousand | 12.46 Thousand | -1.33 Million | -1.38 Million | 24.01 Thousand |
Cost and Expenses | 229.02 Million | 228.63 Million | 157.48 Million | 143.52 Million | 630.59 Million | 238.9 Million |
Operating Income | -8.14 Million | 6.7 Million | -7.47 Million | -7.92 Million | 15.81 Million | 20.77 Million |
Interest Expense | 260.52 Thousand | 235.05 Thousand | 193.25 Thousand | 735.44 Thousand | 1.78 Million | 406.01 Thousand |
Income Tax Expense | -872.64 Thousand | -1.6 Million | 376.14 Thousand | -1.88 Million | -2.01 Million | -229.99 Thousand |
Earnings before Tax | -5.39 Million | 6.57 Million | -7.46 Million | -9.26 Million | 14.42 Million | 20.8 Million |
Net Income | -4.27 Million | 8.54 Million | -7.52 Million | -7.5 Million | 17.41 Million | 21.32 Million |
Earnings Per Share Basic | -0.01 | 0.01 | -0.01 | -0.01 | - | 0.04 |
Earnings Per Share Diluted | -0.01 | 0.01 | -0.01 | -0.01 | - | 0.04 |
Weighted Average Shares Outstanding | 683.09 Million | 696.82 Million | 696.82 Million | 696.64 Million | 563.48 Million | 562.61 Million |
Weighted Average Shares Outstanding (Diluted) | 683.09 Million | 696.82 Million | 696.82 Million | 696.64 Million | 563.48 Million | 562.61 Million |
Gross Margin | 0.30 | 0.30 | 0.26 | 0.39 | 0.27 | 0.22 |
EBIT Margin | -0.02 | 0.04 | -0.02 | -0.04 | - | 0.08 |
Profit Margin | -0.02 | 0.04 | -0.05 | -0.05 | 0.03 | 0.08 |
EBITDA | -5.13 Million | 8.64 Million | -3.38 Million | -5.31 Million | - | 19.82 Million |
Earnings Before Tax Margin | -0.04 | 0.03 | -0.05 | -0.06 | 0.02 | 0.08 |
601865
POLY
HAGA4
BRIH
6865
TIJARIA