Flat Glass Group Co., Ltd. (6865.HK)
HKD 11.52
(-5.26%)
HKD 11.52
(-5.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 21.52 Billion | 15.46 Billion | 8.71 Billion | 6.26 Billion | 4.8 Billion | 3.03 Billion |
| Cost of Revenue | 16.86 Billion | 12.04 Billion | 5.62 Billion | 3.34 Billion | 3.28 Billion | 2.24 Billion |
| Gross Profit | 4.66 Billion | 3.41 Billion | 3.09 Billion | 2.91 Billion | 1.51 Billion | 791.42 Million |
| Operating Expenses | 1.64 Billion | 979.28 Million | 704.19 Million | 785.47 Million | 592.88 Million | 329.24 Million |
| Selling, General and Administrative Expenses | 210.91 Million | 184.8 Million | 144.94 Million | 359.82 Million | 295.25 Million | 249.81 Million |
| Research and Development Expenses | 596.75 Million | 523.23 Million | 408.41 Million | 284.71 Million | 204.15 Million | 113.24 Million |
| Other Expenses | 833.96 Million | 271.24 Million | 150.83 Million | 140.93 Million | 93.47 Million | 10.73 Million |
| Cost and Expenses | 18.47 Billion | 13.02 Billion | 6.32 Billion | 4.13 Billion | 3.88 Billion | 2.57 Billion |
| Operating Income | 3.05 Billion | 2.15 Billion | 2.38 Billion | 1.86 Billion | 845.95 Million | 462.18 Million |
| Interest Expense | 590.66 Million | 338.83 Million | 90.25 Million | 80.27 Million | 65.38 Million | 25.79 Million |
| Income Tax Expense | 288.78 Million | 30.09 Million | 260.29 Million | 245.12 Million | 145.42 Million | 58.83 Million |
| Earnings before Tax | 3.05 Billion | 2.15 Billion | 2.38 Billion | 1.87 Billion | 862.67 Million | 469.75 Million |
| Net Income | 2.75 Billion | 2.12 Billion | 2.11 Billion | 1.62 Billion | 717.24 Million | 410.92 Million |
| Earnings Per Share Basic | 1.24 | 0.99 | 0.99 | 0.83 | 0.37 | 0.23 |
| Earnings Per Share Diluted | 1.24 | 0.99 | 0.99 | 0.81 | 0.37 | 0.23 |
| Weighted Average Shares Outstanding | 2.23 Billion | 2.14 Billion | 2.14 Billion | 1.95 Billion | 1.92 Billion | 1.8 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.23 Billion | 2.14 Billion | 2.14 Billion | 2.01 Billion | 1.92 Billion | 1.8 Billion |
| Gross Margin | 0.22 | 0.22 | 0.35 | 0.47 | 0.32 | 0.26 |
| EBIT Margin | 0.25 | 0.25 | 0.34 | 0.39 | 0.20 | 0.25 |
| Profit Margin | 0.13 | 0.14 | 0.24 | 0.26 | 0.15 | 0.14 |
| EBITDA | 5.47 Billion | 3.8 Billion | 2.89 Billion | 2.35 Billion | 976.43 Million | 713.64 Million |
| Earnings Before Tax Margin | 0.14 | 0.14 | 0.27 | 0.30 | 0.18 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.97 Billion | 5.72 Billion | 21.52 Billion | 5.63 Billion | 6.2 Billion | 4.31 Billion |
| Cost of Revenue | 3.65 Billion | 4.49 Billion | 16.83 Billion | 4.34 Billion | 4.68 Billion | 3.45 Billion |
| Gross Profit | 1.31 Billion | 1.22 Billion | 4.69 Billion | 1.29 Billion | 1.52 Billion | 859.57 Million |
| Operating Expenses | 270.21 Million | 285.24 Million | 1.04 Billion | 284.85 Million | 350.3 Million | 220.87 Million |
| Selling, General and Administrative Expenses | 3.87 Million | 24.14 Million | - | 218.83 Million | 184.44 Million | 38.27 Million |
| Research and Development Expenses | 165.58 Million | 160.21 Million | - | 107.94 Million | 202.26 Million | 129.04 Million |
| Other Expenses | 132.57 Thousand | 836.53 Thousand | 453.05 Thousand | - | 119.91 Thousand | 103.94 Thousand |
| Cost and Expenses | 3.92 Billion | 4.78 Billion | 17.88 Billion | 4.63 Billion | 5.03 Billion | 3.67 Billion |
| Operating Income | 851.43 Million | 860.67 Million | 3.05 Billion | 1 Billion | 1.02 Billion | 623.95 Million |
| Interest Expense | 141.39 Million | 127.04 Million | 590.66 Million | - | 128.99 Million | 121.88 Million |
| Income Tax Expense | 108.88 Million | 102.88 Million | 288.78 Million | 50.67 Million | 139.02 Million | 50.13 Million |
| Earnings before Tax | 850.5 Million | 861.51 Million | 3.05 Billion | 842.46 Million | 1.02 Billion | 624.05 Million |
| Net Income | 738.74 Million | 759.87 Million | 2.75 Billion | 790.59 Million | 883.2 Million | 573.91 Million |
| Earnings Per Share Basic | 0.34 | 0.32 | - | 0.33 | 0.38 | 0.27 |
| Earnings Per Share Diluted | 0.34 | 0.32 | - | 0.33 | 0.38 | 0.27 |
| Weighted Average Shares Outstanding | 2.33 Billion | 2.37 Billion | 2.22 Billion | 2.36 Billion | 2.3 Billion | 2.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.33 Billion | 2.37 Billion | 2.23 Billion | 2.36 Billion | 2.3 Billion | 2.12 Billion |
| Gross Margin | 0.26 | 0.21 | 0.22 | 0.23 | 0.25 | 0.20 |
| EBIT Margin | 0.22 | 0.17 | - | 0.26 | 0.19 | 0.17 |
| Profit Margin | 0.15 | 0.13 | 0.13 | 0.14 | 0.14 | 0.13 |
| EBITDA | 1.1 Billion | 975.14 Million | - | 1.45 Billion | 1.18 Billion | 743.05 Million |
| Earnings Before Tax Margin | 0.17 | 0.15 | 0.14 | 0.18 | 0.17 | 0.14 |
TIJARIA
600212
601865
AFIIQ
JSGRY
BRIH