INR 13.96
(1.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.48 Million | 138.46 Million | 548.82 Million | 624.57 Million | 733.85 Million | 1.49 Billion |
Cost of Revenue | 29.77 Million | 157.78 Million | 534.59 Million | 496 Million | 449.68 Million | 1.04 Billion |
Gross Profit | -28.28 Million | -19.32 Million | 14.23 Million | 128.57 Million | 284.16 Million | 451.04 Million |
Operating Expenses | 2.41 Million | 56.66 Million | 145.05 Million | 208.02 Million | 248.35 Million | 316.02 Million |
Selling, General and Administrative Expenses | 2.39 Million | 2.72 Million | 26.54 Million | 45.22 Million | 44.59 Million | 100.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19 Thousand | 1.67 Million | 300 Thousand | 5.5 Million | 636.5 Thousand | 100 Thousand |
Cost and Expenses | 32.19 Million | 214.45 Million | 679.64 Million | 704.03 Million | 698.04 Million | 1.36 Billion |
Operating Income | -30.7 Million | -74.47 Million | -131.43 Million | -78.49 Million | 36.33 Million | 135.02 Million |
Interest Expense | 168 Thousand | 20.13 Million | 76.99 Million | 60.45 Million | 56.74 Million | 71.81 Million |
Income Tax Expense | - | 163.91 Thousand | -4.67 Million | 3 Million | -3.99 Million | 1 Million |
Earnings before Tax | -29.16 Million | -94.55 Million | -217.04 Million | -140.12 Million | -24.63 Million | 61.9 Million |
Net Income | -29.16 Million | -94.55 Million | -217.04 Million | -140.12 Million | -24.63 Million | 61.9 Million |
Earnings Per Share Basic | -1.02 | -3.30 | -7.58 | -4.90 | -0.88 | 2.33 |
Earnings Per Share Diluted | -1.02 | -3.30 | -7.58 | -4.90 | -0.88 | 2.33 |
Weighted Average Shares Outstanding | 28.59 Million | 28.62 Million | 28.62 Million | 28.62 Million | 27.91 Million | 26.52 Million |
Weighted Average Shares Outstanding (Diluted) | 28.59 Million | 28.62 Million | 28.62 Million | 28.62 Million | 27.91 Million | 26.55 Million |
Gross Margin | -19.05 | -0.14 | 0.03 | 0.21 | 0.39 | 0.30 |
EBIT Margin | -0.91 | -0.30 | -0.17 | -0.04 | 0.11 | 0.13 |
Profit Margin | -19.64 | -0.68 | -0.40 | -0.22 | -0.03 | 0.04 |
EBITDA | -1.35 Million | -41.19 Million | -98.76 Million | -32.03 Million | 84.06 Million | 198.1 Million |
Earnings Before Tax Margin | -20.68 | -0.54 | -0.24 | -0.13 | 0.05 | 0.09 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 138.47 Million | 38.43 Million | - | 600 Thousand | 419 Thousand |
Cost of Revenue | 5.75 Million | 153.24 Million | 49.93 Million | 6.9 Million | 6.9 Million | 436 Thousand |
Gross Profit | -5.75 Million | -14.77 Million | -11.5 Million | -6.9 Million | -6.3 Million | -17 Thousand |
Operating Expenses | 1.69 Million | 60.77 Million | 16.29 Million | 248 Thousand | 6.99 Million | 8.64 Million |
Selling, General and Administrative Expenses | 1.69 Million | - | 3.77 Million | 248 Thousand | 90 Thousand | 68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.33 Million | 1.88 Million | 795 Thousand | 300 Thousand | 600 Thousand | 194 Thousand |
Cost and Expenses | 7.45 Million | 32.18 Million | 8.96 Million | 7.15 Million | 6.99 Million | 9.08 Million |
Operating Income | -7.45 Million | -75.54 Million | -27.8 Million | -7.15 Million | -6.39 Million | -8.66 Million |
Interest Expense | 46 Thousand | 19.01 Million | -1.01 Million | 40 Thousand | 47 Thousand | 44 Thousand |
Income Tax Expense | - | 44.83 Million | 19.9 Million | 6.94 Million | 6.77 Million | 194 Thousand |
Earnings before Tax | -6.16 Million | -94.56 Million | -27.99 Million | -6.89 Million | -6.61 Million | -8.51 Million |
Net Income | -6.16 Million | -94.56 Million | -27.99 Million | -6.89 Million | -6.61 Million | -8.51 Million |
Earnings Per Share Basic | -0.22 | - | -0.97 | -0.24 | -0.23 | -0.30 |
Earnings Per Share Diluted | -0.22 | - | -0.97 | -0.24 | -0.23 | -0.30 |
Weighted Average Shares Outstanding | 28.62 Million | 28.63 Million | 28.8 Million | 28.62 Million | 28.62 Million | 28.38 Million |
Weighted Average Shares Outstanding (Diluted) | 28.62 Million | 28.63 Million | 28.8 Million | 28.62 Million | 28.77 Million | 28.38 Million |
Gross Margin | - | -0.11 | -0.30 | - | -10.50 | -0.04 |
EBIT Margin | - | - | -0.02 | - | 0.85 | -3.91 |
Profit Margin | - | -0.68 | -0.73 | - | -11.03 | -20.32 |
EBITDA | -1.69 Million | - | -893 Thousand | -248 Thousand | 510 Thousand | -1.63 Million |
Earnings Before Tax Margin | - | -0.55 | -0.72 | - | -10.65 | -20.68 |
600212
601865
POLY
JSGRY
BRIH
6865