Flat Glass Group Co., Ltd. (601865.SS)
CNY 21.73
(-2.51%)
CNY 21.73
(-2.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 21.52 Billion | 15.46 Billion | 8.71 Billion | 6.26 Billion | 4.8 Billion | 3.03 Billion |
| Cost of Revenue | 16.86 Billion | 12.04 Billion | 5.62 Billion | 3.34 Billion | 3.28 Billion | 2.24 Billion |
| Gross Profit | 4.66 Billion | 3.41 Billion | 3.09 Billion | 2.91 Billion | 1.51 Billion | 791.42 Million |
| Operating Expenses | 1.61 Billion | 979.28 Million | 704.19 Million | 785.47 Million | 592.88 Million | 329.24 Million |
| Selling, General and Administrative Expenses | 210.91 Million | 184.8 Million | 144.94 Million | 359.82 Million | 295.25 Million | 249.81 Million |
| Research and Development Expenses | 596.75 Million | 523.23 Million | 408.41 Million | 284.71 Million | 204.15 Million | 113.24 Million |
| Other Expenses | 514.9 Million | 271.24 Million | 150.83 Million | 140.93 Million | 93.47 Million | 10.73 Million |
| Cost and Expenses | 18.47 Billion | 13.02 Billion | 6.32 Billion | 4.13 Billion | 3.88 Billion | 2.57 Billion |
| Operating Income | 3.45 Billion | 2.15 Billion | 2.38 Billion | 1.86 Billion | 845.95 Million | 462.18 Million |
| Interest Expense | 590.66 Million | 338.83 Million | 90.25 Million | 80.27 Million | 65.38 Million | 25.79 Million |
| Income Tax Expense | 288.78 Million | 30.09 Million | 260.29 Million | 245.12 Million | 145.42 Million | 58.83 Million |
| Earnings before Tax | 3.05 Billion | 2.15 Billion | 2.38 Billion | 1.87 Billion | 862.67 Million | 469.75 Million |
| Net Income | 2.75 Billion | 2.12 Billion | 2.11 Billion | 1.62 Billion | 717.24 Million | 410.92 Million |
| Earnings Per Share Basic | 1.24 | 0.99 | 0.99 | 0.83 | 0.37 | 0.23 |
| Earnings Per Share Diluted | 1.24 | 0.99 | 0.99 | 0.81 | 0.37 | 0.23 |
| Weighted Average Shares Outstanding | 2.22 Billion | 2.14 Billion | 2.14 Billion | 1.95 Billion | 1.95 Billion | 1.8 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.22 Billion | 2.14 Billion | 2.14 Billion | 2.01 Billion | 1.95 Billion | 1.8 Billion |
| Gross Margin | 0.22 | 0.22 | 0.35 | 0.47 | 0.32 | 0.26 |
| EBIT Margin | 0.25 | 0.25 | 0.34 | 0.39 | 0.20 | 0.25 |
| Profit Margin | 0.13 | 0.14 | 0.24 | 0.26 | 0.15 | 0.14 |
| EBITDA | 5.3 Billion | 3.8 Billion | 3.01 Billion | 2.36 Billion | 1.26 Billion | 740.4 Million |
| Earnings Before Tax Margin | 0.16 | 0.14 | 0.27 | 0.30 | 0.18 | 0.15 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.86 Billion | 4.91 Billion | 5.66 Billion | 5.59 Billion | 21.32 Billion | 6.2 Billion |
| Cost of Revenue | 3.67 Billion | 3.67 Billion | 4.49 Billion | 4.33 Billion | 16.9 Billion | 4.68 Billion |
| Gross Profit | 186.96 Million | 1.24 Billion | 1.17 Billion | 1.25 Billion | 4.41 Billion | 1.52 Billion |
| Operating Expenses | 363.16 Million | 348.38 Million | 233 Million | 343.46 Million | 959.08 Million | 350.3 Million |
| Selling, General and Administrative Expenses | 96.03 Million | 75.89 Million | 77.29 Million | 209.91 Million | - | 184.44 Million |
| Research and Development Expenses | 153.96 Million | 155.93 Million | 160.21 Million | 96.5 Million | - | 202.26 Million |
| Other Expenses | -113.16 Million | -116.54 Million | 4.5 Million | -37.04 Million | 60.74 Million | 119.91 Thousand |
| Cost and Expenses | 4.03 Billion | 4.02 Billion | 4.72 Billion | 4.68 Billion | 17.86 Billion | 5.03 Billion |
| Operating Income | -176.19 Million | 892.26 Million | 937.6 Million | 913.75 Million | 3.45 Billion | 1.02 Billion |
| Interest Expense | 148.98 Million | 141.39 Million | 127.04 Million | 213.37 Million | 590.66 Million | 128.99 Million |
| Income Tax Expense | -59.25 Million | 108.88 Million | 102.88 Million | 50.67 Million | 288.78 Million | 139.02 Million |
| Earnings before Tax | -265.37 Million | 847.26 Million | 859.05 Million | 840.06 Million | 3.03 Billion | 1.02 Billion |
| Net Income | -202.97 Million | 738.74 Million | 759.87 Million | 791.12 Million | 2.75 Billion | 883.2 Million |
| Earnings Per Share Basic | -0.09 | 0.32 | 0.35 | 0.34 | - | 0.41 |
| Earnings Per Share Diluted | -0.09 | 0.32 | 0.35 | 0.34 | - | 0.41 |
| Weighted Average Shares Outstanding | 2.33 Billion | 2.33 Billion | 2.14 Billion | 2.34 Billion | 2.22 Billion | 2.14 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.33 Billion | 2.33 Billion | 2.14 Billion | 2.34 Billion | 2.22 Billion | 2.14 Billion |
| Gross Margin | 0.05 | 0.25 | 0.21 | 0.22 | 0.21 | 0.25 |
| EBIT Margin | -0.03 | 0.29 | 0.17 | 0.25 | - | 0.19 |
| Profit Margin | -0.05 | 0.15 | 0.13 | 0.14 | 0.13 | 0.14 |
| EBITDA | -116.38 Million | 1.43 Billion | 975.14 Million | 1.39 Billion | - | 1.18 Billion |
| Earnings Before Tax Margin | -0.05 | 0.18 | 0.17 | 0.16 | 0.16 | 0.17 |
POLY
HAGA4
24CS
6865
TIJARIA
600212