WHA Industrial Leasehold Real Estate Investment Trust (WHAIR.BK)
THB 6.5
(0.0%)
THB 6.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 871.93 Million | 747.23 Million | 764.3 Million | 686.49 Million | 767.94 Million | 726.04 Million |
| Cost of Revenue | 117.66 Million | 103.46 Million | 77.3 Million | 69.03 Million | 68.37 Million | 63.72 Million |
| Gross Profit | 754.26 Million | 643.76 Million | 686.99 Million | 617.46 Million | 699.57 Million | 662.32 Million |
| Operating Expenses | 23.23 Million | 9.83 Million | 16.86 Million | 32.42 Million | 18.47 Million | 17.43 Million |
| Selling, General and Administrative Expenses | 23.23 Million | 944.51 Thousand | 1.12 Million | 2.53 Million | 1.16 Million | 1.17 Million |
| Research and Development Expenses | - | 0.78 | 1.17 | 0.89 | 0.98 | 0.89 |
| Other Expenses | - | 8.88 Million | 15.74 Million | 29.89 Million | 17.31 Million | 16.25 Million |
| Cost and Expenses | 117.66 Million | 113.3 Million | 94.17 Million | 101.46 Million | 86.85 Million | 81.15 Million |
| Operating Income | 731 Million | 565.87 Million | 670.12 Million | 585.03 Million | 681.09 Million | 644.89 Million |
| Interest Expense | 181.53 Million | 118.6 Million | 104.7 Million | 117.7 Million | 137.08 Million | 117.97 Million |
| Income Tax Expense | - | -68.05 Million | 104.7 Million | 117.7 Million | 137.08 Million | -5.23 Million |
| Earnings before Tax | 406.21 Million | 583.38 Million | 892.58 Million | 609.07 Million | 756.35 Million | 650.12 Million |
| Net Income | 406.21 Million | 583.38 Million | 892.58 Million | 609.07 Million | 756.35 Million | 650.12 Million |
| Earnings Per Share Basic | 0.43 | 0.61 | 1.06 | 0.73 | 1.08 | 0.93 |
| Earnings Per Share Diluted | 0.43 | 0.61 | 1.06 | 0.73 | 1.08 | 0.92 |
| Weighted Average Shares Outstanding | 949.61 Million | 949.61 Million | 840.13 Million | 840.13 Million | 702.63 Million | 702.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 949.61 Million | 949.61 Million | 840.13 Million | 840.13 Million | 702.63 Million | 705.88 Million |
| Gross Margin | 0.87 | 0.86 | 0.90 | 0.90 | 0.91 | 0.91 |
| EBIT Margin | 0.85 | 0.85 | 0.88 | 0.85 | 0.89 | 0.89 |
| Profit Margin | 0.47 | 0.78 | 1.17 | 0.89 | 0.98 | 0.90 |
| EBITDA | 742.63 Million | 690.62 Million | 1 Billion | 726.78 Million | 893.44 Million | 768.1 Million |
| Earnings Before Tax Margin | 0.84 | 0.76 | 0.88 | 0.85 | 0.89 | 0.89 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 224.36 Million | 222.23 Million | 871.93 Million | 223.42 Million | 208.82 Million | 224.13 Million |
| Cost of Revenue | 70.37 Million | 70.3 Million | 117.66 Million | 30.87 Million | 28.34 Million | 28.95 Million |
| Gross Profit | 153.99 Million | 151.92 Million | 754.26 Million | 192.54 Million | 180.47 Million | 195.18 Million |
| Operating Expenses | 10.22 Million | 7.59 Million | 11.63 Million | 4.27 Million | 2.39 Million | 2.89 Million |
| Selling, General and Administrative Expenses | 5.74 Million | 213.28 Thousand | - | 242.74 Thousand | 269.42 Thousand | 212.23 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.84 Million | -7.59 Million | -39.94 Million | -12.22 Million | -8.51 Million | -9.79 Million |
| Cost and Expenses | 81.21 Million | 77.89 Million | 129.29 Million | 35.15 Million | 30.73 Million | 31.84 Million |
| Operating Income | 143.14 Million | 144.33 Million | 742.63 Million | 188.27 Million | 178.08 Million | 192.29 Million |
| Interest Expense | 47.38 Million | 47.36 Million | 181.53 Million | 48.69 Million | 47.8 Million | 44.21 Million |
| Income Tax Expense | 132.92 Million | 191.69 Million | 179.56 Million | 48.24 Million | -489.81 Thousand | -484.48 Thousand |
| Earnings before Tax | 143.14 Million | 144.33 Million | 406.21 Million | 51.35 Million | 130.27 Million | 148.07 Million |
| Net Income | 143.14 Million | 144.33 Million | 406.21 Million | 51.35 Million | 130.27 Million | 148.07 Million |
| Earnings Per Share Basic | 0.15 | 0.15 | - | 0.05 | 0.14 | 0.16 |
| Earnings Per Share Diluted | 0.15 | 0.15 | - | 0.05 | 0.14 | 0.16 |
| Weighted Average Shares Outstanding | 949.61 Million | 949.61 Million | 949.61 Million | 949.61 Million | 949.61 Million | 949.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 949.61 Million | 949.61 Million | 949.61 Million | 949.61 Million | 949.61 Million | 949.61 Million |
| Gross Margin | 0.69 | 0.68 | 0.87 | 0.86 | 0.86 | 0.87 |
| EBIT Margin | 0.64 | 0.65 | - | 0.84 | 0.85 | 0.86 |
| Profit Margin | 0.64 | 0.65 | 0.47 | 0.23 | 0.62 | 0.66 |
| EBITDA | 143.14 Million | 144.33 Million | - | 188.27 Million | 178.08 Million | 192.29 Million |
| Earnings Before Tax Margin | 0.64 | 0.65 | 0.85 | 0.84 | 0.85 | 0.86 |
RBMTF
298050
HDFA
021240
025560
LILAK