USD 0.07
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 28.17 Million | 24.34 Million | 37.11 Million | 29.71 Million | 28.32 Million | 30.37 Million |
Cost of Revenue | 37.12 Million | 34.35 Million | 44.04 Million | 41.09 Million | 34.24 Million | 28.5 Million |
Gross Profit | -8.94 Million | -10 Million | -6.93 Million | -11.37 Million | -5.91 Million | 1.87 Million |
Operating Expenses | 14.4 Million | 4.82 Million | 4.48 Million | 5.82 Million | 3.44 Million | 2.92 Million |
Selling, General and Administrative Expenses | 5.73 Million | 4.82 Million | 4.48 Million | 5.82 Million | 3.44 Million | 2.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.02 Million | 3.57 Million | - | - | - | - |
Cost and Expenses | 43.88 Million | 39.18 Million | 48.52 Million | 46.91 Million | 37.68 Million | 31.43 Million |
Operating Income | -15.7 Million | -14.83 Million | -11.41 Million | -17.19 Million | -9.36 Million | -12.32 Million |
Interest Expense | 2.45 Million | 1.88 Million | 1.2 Million | 895 Thousand | 144 Thousand | 3.23 Million |
Income Tax Expense | -7.92 Million | -10.04 Million | 797 Thousand | 1.68 Million | -1.29 Million | -2.42 Million |
Earnings before Tax | -21.91 Million | -11.8 Million | -12.16 Million | -18.36 Million | -5.44 Million | -15.22 Million |
Net Income | -13.99 Million | -1.76 Million | -12.16 Million | -20.04 Million | -4.14 Million | -12.8 Million |
Earnings Per Share Basic | -0.12 | -0.02 | -1.02 | -3.18 | -0.77 | -6.45 |
Earnings Per Share Diluted | -0.12 | -0.02 | -1.02 | -3.18 | -0.77 | -6.45 |
Weighted Average Shares Outstanding | 114.6 Million | 108.8 Million | 11.87 Million | 6.31 Million | 5.38 Million | 1.98 Million |
Weighted Average Shares Outstanding (Diluted) | 114.6 Million | 108.8 Million | 11.87 Million | 6.31 Million | 5.38 Million | 1.98 Million |
Gross Margin | -0.32 | -0.41 | -0.19 | -0.38 | -0.21 | 0.06 |
EBIT Margin | -0.41 | -0.18 | -0.03 | -0.30 | -0.15 | 0.19 |
Profit Margin | -0.50 | -0.07 | -0.33 | -0.67 | -0.15 | -0.42 |
EBITDA | -11.67 Million | -4.3 Million | -2.05 Million | -7.39 Million | 2.77 Million | -5.02 Million |
Earnings Before Tax Margin | -0.56 | -0.61 | -0.31 | -0.58 | -0.33 | -0.41 |
Breakdown | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 | 2021 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.88 Million | 12.71 Million | 28.17 Million | 14.69 Million | 7.4 Million | 13.29 Million |
Cost of Revenue | 28.14 Million | 13.16 Million | 37.12 Million | 24.12 Million | 9.52 Million | 12.81 Million |
Gross Profit | -4.26 Million | -441 Thousand | -8.94 Million | -9.43 Million | -2.12 Million | 485.44 Thousand |
Operating Expenses | 3.28 Million | 3.53 Million | 7.04 Million | 3.77 Million | 5.82 Million | 3.6 Million |
Selling, General and Administrative Expenses | 3.12 Million | 1.66 Million | - | 4.02 Million | 2.05 Million | 2.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -153.05 Thousand | - | -423 Thousand | 258.92 Thousand | - | -1 Million |
Cost and Expenses | 31.42 Million | 16.69 Million | 44.16 Million | 27.89 Million | 15.35 Million | 16.42 Million |
Operating Income | -7.54 Million | -3.82 Million | -15.7 Million | -13.2 Million | -8.39 Million | -3.12 Million |
Interest Expense | - | - | 2.22 Million | - | - | - |
Income Tax Expense | -2.54 Million | 1.35 Million | -7.92 Million | -7.85 Million | 3.96 Million | 5.00 |
Earnings before Tax | -9.02 Million | -4.8 Million | -21.91 Million | -17.02 Million | -8.58 Million | -4.72 Million |
Net Income | -6.48 Million | -3.45 Million | -13.99 Million | -9.17 Million | -4.62 Million | -4.72 Million |
Earnings Per Share Basic | -0.04 | -0.02 | - | -0.07 | -0.03 | -0.05 |
Earnings Per Share Diluted | -0.04 | -0.02 | - | -0.07 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 150.23 Million | 150.23 Million | 114.6 Million | 132.73 Million | 138.65 Million | 90.55 Million |
Weighted Average Shares Outstanding (Diluted) | 150.23 Million | 150.23 Million | 114.6 Million | 132.73 Million | 138.65 Million | 90.55 Million |
Gross Margin | -0.18 | -0.03 | -0.32 | -0.64 | -0.29 | 0.04 |
EBIT Margin | -0.17 | -0.16 | - | -0.54 | -0.77 | -0.05 |
Profit Margin | -0.27 | -0.27 | -0.50 | -0.62 | -0.62 | -0.36 |
EBITDA | -4.1 Million | -1.99 Million | - | -7.98 Million | -5.73 Million | -676.42 Thousand |
Earnings Before Tax Margin | -0.32 | -0.30 | -0.56 | -0.90 | -1.13 | -0.23 |
298050
HDFA
ESGLF
025560
LILAK
WHAIR