PT Radana Bhaskara Finance Tbk (HDFA.JK)
IDR 153.0
(22.4%)
IDR 153.0
(22.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 257.33 Billion | 122.95 Billion | 100.36 Billion | 44.73 Billion | 98.62 Billion | 13.04 Billion |
| Cost of Revenue | 8.38 Billion | 15.24 Billion | 30.22 Billion | 31.99 Billion | 16.82 Billion | 18.75 Billion |
| Gross Profit | 248.95 Billion | 107.71 Billion | 70.14 Billion | 12.74 Billion | 81.79 Billion | -5.71 Billion |
| Operating Expenses | 112.77 Billion | 71.71 Billion | 75.39 Billion | 128.99 Billion | 248.7 Billion | 324.53 Billion |
| Selling, General and Administrative Expenses | 111.35 Billion | 21.94 Billion | 25.74 Billion | 49.22 Billion | 75.73 Billion | 137.05 Billion |
| Research and Development Expenses | - | 0.27 | 0.19 | -1.11 | -0.86 | -1.01 |
| Other Expenses | - | -58.48 Billion | -70.12 Billion | -182 Billion | -281.84 Billion | -330.58 Billion |
| Cost and Expenses | 121.15 Billion | 71.71 Billion | 75.39 Billion | 128.99 Billion | 248.7 Billion | 324.53 Billion |
| Operating Income | - | 54.93 Billion | 30.53 Billion | -127.27 Billion | -205.7 Billion | -344.31 Billion |
| Interest Expense | 132.23 Billion | 77.09 Billion | 49.15 Billion | 63.54 Billion | 220.61 Billion | 570.24 Billion |
| Income Tax Expense | 60.97 Billion | 13.11 Billion | -4.95 Billion | -27.81 Billion | -5.99 Billion | -62.53 Billion |
| Earnings before Tax | 3.87 Billion | 54.93 Billion | 30.53 Billion | -127.27 Billion | -205.7 Billion | -344.31 Billion |
| Net Income | -57.09 Billion | 41.81 Billion | 35.48 Billion | -99.45 Billion | -199.71 Billion | -281.78 Billion |
| Earnings Per Share Basic | -8.73 | 6.39 | 5.42 | -16.31 | -81.40 | -116.24 |
| Earnings Per Share Diluted | -8.73 | 6.39 | 5.42 | -16.31 | -81.40 | -116.24 |
| Weighted Average Shares Outstanding | 6.54 Billion | 6.54 Billion | 6.54 Billion | 6.09 Billion | 2.45 Billion | 2.42 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.54 Billion | 6.54 Billion | 6.54 Billion | 6.09 Billion | 2.45 Billion | 2.42 Billion |
| Gross Margin | 0.97 | 0.88 | 0.70 | 0.28 | 0.83 | -0.44 |
| EBIT Margin | 0.56 | 0.50 | 0.37 | -2.62 | -1.92 | -24.96 |
| Profit Margin | -0.22 | 0.34 | 0.35 | -2.22 | -2.02 | -21.61 |
| EBITDA | 142.94 Billion | - | - | -88.83 Billion | - | - |
| Earnings Before Tax Margin | - | 0.45 | 0.30 | -2.85 | -2.09 | -26.40 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 92.28 Billion | 93.07 Billion | 28.98 Billion | 86.46 Billion | 257.33 Billion | 20.21 Billion |
| Cost of Revenue | 2.29 Billion | 3.11 Billion | 1.8 Billion | 3.07 Billion | 8.38 Billion | 2.22 Billion |
| Gross Profit | 89.98 Billion | 89.95 Billion | 27.17 Billion | 83.38 Billion | 248.95 Billion | 17.99 Billion |
| Operating Expenses | -30.16 Billion | 32.97 Billion | 21.55 Billion | 56.58 Billion | 112.77 Billion | 19.95 Billion |
| Selling, General and Administrative Expenses | - | 5.84 Billion | 4.98 Billion | 4.55 Billion | - | 4.86 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -30.16 Billion | -28.36 Billion | -22.37 Billion | -56.58 Billion | -112.77 Billion | -15.64 Billion |
| Cost and Expenses | 32.45 Billion | 31.47 Billion | 21.55 Billion | 59.65 Billion | 121.15 Billion | 19.95 Billion |
| Operating Income | 59.82 Billion | 61.59 Billion | 6.25 Billion | 26.8 Billion | 136.17 Billion | 1.68 Billion |
| Interest Expense | - | 55.92 Billion | 47.93 Billion | 42.09 Billion | 132.23 Billion | 35.14 Billion |
| Income Tax Expense | 266.56 Million | 1.54 Billion | 1.43 Billion | 57.3 Billion | 60.97 Billion | 449.09 Million |
| Earnings before Tax | 1.24 Billion | 7.26 Billion | 6.25 Billion | -12.42 Billion | 3.87 Billion | 1.68 Billion |
| Net Income | 980.61 Million | 5.71 Billion | 4.81 Billion | -69.72 Billion | -57.09 Billion | 1.23 Billion |
| Earnings Per Share Basic | 0.15 | 0.87 | 0.74 | -10.66 | - | 0.19 |
| Earnings Per Share Diluted | 0.15 | 0.87 | 0.74 | -10.66 | - | 0.19 |
| Weighted Average Shares Outstanding | 6.54 Billion | 6.54 Billion | 6.54 Billion | 6.54 Billion | 6.54 Billion | 6.54 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.54 Billion | 6.54 Billion | 6.54 Billion | 6.54 Billion | 6.54 Billion | 6.54 Billion |
| Gross Margin | 0.98 | 0.97 | 0.94 | 0.96 | 0.97 | 0.89 |
| EBIT Margin | 0.67 | 0.68 | 0.27 | 0.33 | - | 0.17 |
| Profit Margin | 0.01 | 0.06 | 0.17 | -0.81 | -0.22 | 0.06 |
| EBITDA | 61.58 Billion | 63.32 Billion | 7.81 Billion | 28.26 Billion | - | 3.33 Billion |
| Earnings Before Tax Margin | 0.65 | 0.66 | 0.22 | 0.31 | 0.53 | 0.08 |
ESGLF
SR-PA
CCOZY
WHAIR
RBMTF
298050