Mirae Corporation (025560.KS)
KRW 813.0
(-0.73%)
KRW 813.0
(-0.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 21.73 Billion | 56.17 Billion | 48.33 Billion | 41.56 Billion | 27.69 Billion | 34.49 Billion |
| Cost of Revenue | 29.05 Billion | 34.63 Billion | 31.55 Billion | 32.92 Billion | 22.6 Billion | 35.48 Billion |
| Gross Profit | -7.31 Billion | 21.53 Billion | 16.78 Billion | 8.63 Billion | 5.08 Billion | -983.11 Million |
| Operating Expenses | 10.19 Billion | 13.22 Billion | 8.29 Billion | 7.36 Billion | 9.6 Billion | 10.44 Billion |
| Selling, General and Administrative Expenses | 11.04 Billion | 5.64 Billion | 3.29 Billion | 3.2 Billion | 3.51 Billion | 3.83 Billion |
| Research and Development Expenses | 1.11 Billion | 975.99 Million | 1.08 Billion | 319.52 Million | 67.38 Million | 158.57 Million |
| Other Expenses | - | 6.6 Billion | 3.91 Billion | 3.84 Billion | 6.02 Billion | 179.07 Million |
| Cost and Expenses | 39.24 Billion | 47.86 Billion | 39.84 Billion | 40.29 Billion | 32.2 Billion | 45.93 Billion |
| Operating Income | -19.84 Billion | 8 Billion | 8.48 Billion | 1.26 Billion | -4.51 Billion | -11.43 Billion |
| Interest Expense | 1.69 Billion | 1.86 Billion | 1.3 Billion | 716.98 Million | 344.87 Million | 1.42 Billion |
| Income Tax Expense | 662.29 Million | 36 Million | 224.63 Million | 8.3 Billion | 2.23 Billion | -442.05 Million |
| Earnings before Tax | -29.83 Billion | 8.05 Billion | 7.71 Billion | -6.72 Billion | -4.65 Billion | -13.3 Billion |
| Net Income | -33.03 Billion | 8.02 Billion | 7.49 Billion | -15.02 Billion | -6.88 Billion | -13.3 Billion |
| Earnings Per Share Basic | -859.55 | 301.80 | 307.15 | -742.07 | -22.34 Thousand | -4930.38 |
| Earnings Per Share Diluted | -859.55 | 241.56 | 304.70 | -742.07 | -22.34 Thousand | -4930.38 |
| Weighted Average Shares Outstanding | 38.43 Million | 26.58 Million | 24.38 Million | 20.24 Million | 308.16 Thousand | 2.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.43 Million | 33.21 Million | 24.8 Million | 20.24 Million | 308.16 Thousand | 2.69 Million |
| Gross Margin | -0.34 | 0.38 | 0.35 | 0.21 | 0.18 | -0.03 |
| EBIT Margin | -1.27 | 0.15 | 0.24 | 0.06 | -0.10 | -0.26 |
| Profit Margin | -1.52 | 0.14 | 0.15 | -0.36 | -0.25 | -0.39 |
| EBITDA | -27.52 Billion | 7.48 Billion | 9.55 Billion | -4.95 Billion | -3.15 Billion | -9.99 Billion |
| Earnings Before Tax Margin | -0.91 | 0.14 | 0.18 | 0.03 | -0.16 | -0.33 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.24 Billion | 5.88 Billion | 5.16 Billion | 2.61 Billion | 21.73 Billion | 8.62 Billion |
| Cost of Revenue | -3.52 Billion | 2.33 Billion | 2.12 Billion | 18 Billion | 29.31 Billion | 5.6 Billion |
| Gross Profit | 9.76 Billion | 3.55 Billion | 3.03 Billion | -15.39 Billion | -7.57 Billion | 3.02 Billion |
| Operating Expenses | 2.35 Billion | 4.92 Billion | 996.68 Million | 6.03 Billion | 12.26 Billion | -1.88 Billion |
| Selling, General and Administrative Expenses | 1.68 Billion | 3.99 Billion | 347.96 Million | 5.75 Billion | - | 1.88 Billion |
| Research and Development Expenses | 615.08 Million | 905.9 Million | 632.96 Million | 262.19 Million | - | 208.58 Million |
| Other Expenses | -62.09 Million | -24.17 Million | -15.75 Million | -11.13 Million | -105.9 Million | -3.77 Billion |
| Cost and Expenses | -1.16 Billion | 7.26 Billion | 3.12 Billion | 24.04 Billion | 41.57 Billion | 5.6 Billion |
| Operating Income | 7.4 Billion | -1.37 Billion | 2.04 Billion | -21.42 Billion | -19.84 Billion | 1.13 Billion |
| Interest Expense | 407.93 Million | 393.15 Million | 380.88 Million | 374.19 Million | 1.69 Billion | 173.67 Million |
| Income Tax Expense | 459.25 Million | 832.73 Million | -329.86 Million | 599.75 Million | 662.29 Million | 62.07 Million |
| Earnings before Tax | 7.45 Billion | -3.82 Billion | 2.54 Billion | -19.22 Billion | -29.83 Billion | -184.7 Million |
| Net Income | 7.45 Billion | -4.65 Billion | 2.87 Billion | -19.76 Billion | -33.03 Billion | -34.97 Million |
| Earnings Per Share Basic | 179.90 | -153.02 | 94.70 | -649.83 | - | -1.18 |
| Earnings Per Share Diluted | 143.83 | -153.02 | 94.70 | -649.83 | - | -1.18 |
| Weighted Average Shares Outstanding | 41.45 Million | 30.4 Million | 30.4 Million | 30.4 Million | 28.76 Million | 29.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.17 Million | 30.4 Million | 30.4 Million | 30.4 Million | 28.76 Million | 29.71 Million |
| Gross Margin | 1.56 | 0.60 | 0.59 | -5.89 | -0.35 | 0.35 |
| EBIT Margin | 1.31 | -0.20 | 0.43 | -8.13 | - | 0.35 |
| Profit Margin | 1.19 | -0.79 | 0.56 | -7.56 | -1.52 | -0.00 |
| EBITDA | 8.15 Billion | -1.18 Billion | 2.22 Billion | -21.27 Billion | - | 3.02 Billion |
| Earnings Before Tax Margin | 1.19 | -0.23 | 0.40 | -8.19 | -0.91 | 0.13 |
LILAK
WHAIR
RBMTF
NWARF
ALNPF
021240