THB 5.9
(-1.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.48 Billion | 1.58 Billion | 1.71 Billion | 1.89 Billion | 2.49 Billion | 2.05 Billion |
Cost of Revenue | 1.04 Billion | 1.1 Billion | 1.22 Billion | 1.46 Billion | 1.96 Billion | 1.62 Billion |
Gross Profit | 440.5 Million | 480.02 Million | 490.22 Million | 424.08 Million | 532.83 Million | 439.53 Million |
Operating Expenses | 294.22 Million | 296 Million | 370.48 Million | 409.37 Million | 401.93 Million | 358.39 Million |
Selling, General and Administrative Expenses | 296.09 Million | 296 Million | 370.48 Million | 409.37 Million | 401.93 Million | 358.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.86 Million | 24.13 Million | 16.67 Million | 14.57 Million | 15.79 Million | 18.61 Million |
Cost and Expenses | 1.34 Billion | 1.39 Billion | 1.59 Billion | 1.87 Billion | 2.36 Billion | 1.97 Billion |
Operating Income | 146.27 Million | 432.97 Million | 462.13 Million | 271.65 Million | 340.71 Million | 81.13 Million |
Interest Expense | 30.43 Million | 27.62 Million | 30.49 Million | 35.86 Million | 33.82 Million | 26.93 Million |
Income Tax Expense | 17.67 Million | 76.98 Million | 18 Million | 5.12 Million | 45.29 Million | -7.25 Million |
Earnings before Tax | 115.84 Million | 752.93 Million | 1.21 Billion | 236.23 Million | 455.13 Million | 316.04 Million |
Net Income | 285.51 Million | 670.34 Million | 1.19 Billion | 228.95 Million | 386.05 Million | 322.84 Million |
Earnings Per Share Basic | 0.56 | 1.32 | 2.34 | 0.45 | 0.76 | 0.66 |
Earnings Per Share Diluted | 0.56 | 1.32 | 2.34 | 0.45 | 0.76 | 0.66 |
Weighted Average Shares Outstanding | 508.44 Million | 508.44 Million | 508.44 Million | 508.44 Million | 508.44 Million | 490.15 Million |
Weighted Average Shares Outstanding (Diluted) | 508.44 Million | 508.44 Million | 508.44 Million | 508.44 Million | 508.44 Million | 490.15 Million |
Gross Margin | 0.30 | 0.30 | 0.29 | 0.22 | 0.21 | 0.21 |
EBIT Margin | 0.18 | 0.43 | 0.37 | 0.24 | 0.20 | 0.34 |
Profit Margin | 0.19 | 0.42 | 0.69 | 0.12 | 0.15 | 0.16 |
EBITDA | 271.29 Million | 557.12 Million | 1.09 Billion | 221.33 Million | 448.09 Million | 238.48 Million |
Earnings Before Tax Margin | 0.10 | 0.27 | 0.27 | 0.14 | 0.14 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 392.12 Million | 380.47 Million | 1.48 Billion | 329.12 Million | 373.06 Million | 379.66 Million |
Cost of Revenue | 244.48 Million | 242.71 Million | 1.04 Billion | 230.68 Million | 263.79 Million | 267.94 Million |
Gross Profit | 147.64 Million | 137.75 Million | 440.5 Million | 98.44 Million | 109.26 Million | 111.72 Million |
Operating Expenses | 74.99 Million | 71.69 Million | 296.09 Million | 63.48 Million | 69.64 Million | 76.88 Million |
Selling, General and Administrative Expenses | 74.99 Million | 71.69 Million | - | 63.48 Million | 73.5 Million | 76.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 30.24 Million | - | 12.63 Million | - | - | 40.06 Million |
Cost and Expenses | 319.47 Million | 314.41 Million | 1.34 Billion | 294.16 Million | 333.44 Million | 344.83 Million |
Operating Income | 72.64 Million | 66.06 Million | 144.41 Million | 34.95 Million | 33.04 Million | 47.76 Million |
Interest Expense | 7.85 Million | 8.03 Million | 30.43 Million | 8.22 Million | 7.93 Million | 7.72 Million |
Income Tax Expense | 9.27 Million | 10.16 Million | 17.67 Million | 6.23 Million | 2.19 Million | 2.36 Million |
Earnings before Tax | -168.95 Million | 58.84 Million | 115.84 Million | 18.74 Million | 79.97 Million | 73.94 Million |
Net Income | -144.39 Million | 88.65 Million | 285.51 Million | 62.54 Million | 76.92 Million | 70.07 Million |
Earnings Per Share Basic | -0.29 | 0.17 | - | 0.12 | 0.15 | 0.14 |
Earnings Per Share Diluted | -0.29 | 0.17 | - | 0.12 | 0.15 | 0.14 |
Weighted Average Shares Outstanding | 501.95 Million | 508.41 Million | 508.44 Million | 508.44 Million | 508.44 Million | 508.44 Million |
Weighted Average Shares Outstanding (Diluted) | 501.95 Million | 508.41 Million | 508.44 Million | 508.44 Million | 508.44 Million | 508.44 Million |
Gross Margin | 0.38 | 0.36 | 0.30 | 0.30 | 0.29 | 0.29 |
EBIT Margin | 0.26 | 0.25 | - | 0.21 | 0.34 | 0.37 |
Profit Margin | -0.37 | 0.23 | 0.19 | 0.19 | 0.21 | 0.18 |
EBITDA | 103.06 Million | 96.66 Million | - | 67.65 Million | 125.78 Million | 139.87 Million |
Earnings Before Tax Margin | 0.19 | 0.17 | 0.10 | 0.11 | 0.09 | 0.13 |
BSC
CSUI
0KCI
MTX
ARVIND
AYASF