Cannabis Suisse Corp. (CSUI)
USD 0.03
(0.0%)
USD 0.03
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 30 Thousand | 10 Thousand | 7770.00 | 50.85 Thousand | 242.73 Thousand | 7530.00 |
| Cost of Revenue | 30.06 Thousand | 9166.00 | 1734.00 | 102.64 Thousand | 327.52 Thousand | 2538.00 |
| Gross Profit | -67.00 | 834.00 | 6036.00 | -51.79 Thousand | -84.78 Thousand | 4992.00 |
| Operating Expenses | 256.87 Thousand | 343.51 Thousand | 163.19 Thousand | 306.65 Thousand | 266.52 Thousand | 27.72 Thousand |
| Selling, General and Administrative Expenses | 252.62 Thousand | 339.27 Thousand | 161.19 Thousand | 297 Thousand | 246.45 Thousand | 22.21 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4244.00 | - | 1999.00 | 9649.00 | 20.07 Thousand | 5503.00 |
| Cost and Expenses | 286.93 Thousand | 352.68 Thousand | 164.92 Thousand | 409.3 Thousand | 594.05 Thousand | 30.25 Thousand |
| Operating Income | -256.93 Thousand | -342.68 Thousand | -157.15 Thousand | -358.45 Thousand | -351.31 Thousand | -22.72 Thousand |
| Interest Expense | 26.8 Thousand | 8865.00 | 63.57 Thousand | 60.34 Thousand | - | - |
| Income Tax Expense | - | -163.65 Thousand | 30.73 Thousand | 60.34 Thousand | -186.22 Thousand | -2538.00 |
| Earnings before Tax | -1.26 Million | -351.54 Thousand | -187.89 Thousand | -410.89 Thousand | -389.22 Thousand | -22.72 Thousand |
| Net Income | -1.26 Million | -351.54 Thousand | -218.62 Thousand | -471.23 Thousand | -389.22 Thousand | -22.72 Thousand |
| Earnings Per Share Basic | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 47.31 Million | 42.03 Million | 33.06 Million | 34.5 Million | 35.54 Million | 51.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.31 Million | 42.03 Million | 33.06 Million | 34.5 Million | 35.54 Million | 51.97 Million |
| Gross Margin | -0.00 | 0.08 | 0.78 | -1.02 | -0.35 | 0.66 |
| EBIT Margin | -62.98 | -33.84 | -19.97 | -6.61 | -1.36 | -2.29 |
| Profit Margin | -42.15 | -35.15 | -28.14 | -9.27 | -1.60 | -3.02 |
| EBITDA | -1.88 Million | -338.43 Thousand | -122.3 Thousand | -340.9 Thousand | -369.15 Thousand | -17.22 Thousand |
| Earnings Before Tax Margin | -8.56 | -34.27 | -20.23 | -7.05 | -1.45 | -3.02 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 30 Thousand | 7500.00 | 7500.00 | 7500.00 | 7500.00 | 10 Thousand |
| Cost of Revenue | 30.06 Thousand | 9442.00 | 7937.00 | 6874.00 | 6874.00 | 9166.00 |
| Gross Profit | -67.00 | -1942.00 | -437.00 | 626.00 | 626.00 | 834.00 |
| Operating Expenses | 256.87 Thousand | 80.81 Thousand | 62.42 Thousand | 51.32 Thousand | 61.24 Thousand | 343.51 Thousand |
| Selling, General and Administrative Expenses | - | 79.75 Thousand | 62.42 Thousand | 50.26 Thousand | 60.18 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4244.00 | 4244.00 | - | - | - | - |
| Cost and Expenses | 286.93 Thousand | 90.25 Thousand | 70.36 Thousand | 58.2 Thousand | 68.11 Thousand | 352.68 Thousand |
| Operating Income | -256.93 Thousand | -82.75 Thousand | -62.86 Thousand | -50.7 Thousand | -60.61 Thousand | -342.68 Thousand |
| Interest Expense | 26.8 Thousand | 13.45 Thousand | 5113.00 | 4095.00 | 4140.00 | 8865.00 |
| Income Tax Expense | 26.8 Thousand | -980.89 Thousand | -1.00 | -1061.00 | -1061.00 | -163.65 Thousand |
| Earnings before Tax | -1.26 Million | -1.07 Million | -67.97 Thousand | -54.79 Thousand | -64.75 Thousand | -351.54 Thousand |
| Net Income | -1.26 Million | -1.07 Million | -67.97 Thousand | -54.79 Thousand | -64.75 Thousand | -351.54 Thousand |
| Earnings Per Share Basic | - | -0.02 | -0.00 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | - | -0.02 | -0.00 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 47.31 Million | 47.31 Million | 46.25 Million | 45.83 Million | 44.25 Million | 42.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.31 Million | 47.31 Million | 46.25 Million | 45.83 Million | 44.25 Million | 42.03 Million |
| Gross Margin | -0.00 | -0.26 | -0.06 | 0.08 | 0.08 | 0.08 |
| EBIT Margin | - | -141.68 | -8.24 | -6.62 | -7.94 | - |
| Profit Margin | -42.15 | -143.61 | -9.06 | -7.31 | -8.63 | -35.15 |
| EBITDA | - | -1.06 Million | -61.8 Thousand | -49.64 Thousand | -59.55 Thousand | - |
| Earnings Before Tax Margin | -8.56 | -11.03 | -8.38 | -6.76 | -8.08 | -34.27 |
0KCI
3951
OPW
AYASF
TKS
BSC