USD 8.15
(-5.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 43.63 Million | 38.24 Million | 34.3 Million | 13.82 Million | 6.08 Million | - |
Cost of Revenue | 27.66 Million | 27.96 Million | 18.29 Million | 9.77 Million | 4.76 Million | 19.96 Thousand |
Gross Profit | 15.97 Million | 10.28 Million | 16 Million | 4.04 Million | 1.31 Million | -19.96 Thousand |
Operating Expenses | 10.87 Million | 8.44 Million | 10.13 Million | 5.73 Million | 800.52 Thousand | 1.97 Million |
Selling, General and Administrative Expenses | 10.95 Million | 8.33 Million | 9.59 Million | 5.73 Million | 800.52 Thousand | 1.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 111.58 Thousand | 539.31 Thousand | -413.13 Thousand | -177.34 Thousand | -131.59 Thousand |
Cost and Expenses | 37.91 Million | 36.4 Million | 28.42 Million | 15.51 Million | 5.56 Million | 1.97 Million |
Operating Income | 4.93 Million | 2.64 Million | 5.87 Million | -1.87 Million | 739.31 Thousand | 1.56 Million |
Interest Expense | 73 Thousand | 249.88 Thousand | 229.44 Thousand | 299.09 Thousand | 546.36 Thousand | 507.24 Thousand |
Income Tax Expense | 3.88 Million | 3.18 Million | 3.84 Million | 937.54 Thousand | 678.64 Thousand | 4.35 Million |
Earnings before Tax | 9.38 Million | 4.58 Million | 5.11 Million | -842.05 Thousand | 102.13 Thousand | -2.51 Million |
Net Income | 5.5 Million | 1.39 Million | 1.27 Million | -1.77 Million | -576.51 Thousand | -2.51 Million |
Earnings Per Share Basic | 0.05 | 0.01 | 0.01 | -0.02 | -0.01 | -0.03 |
Earnings Per Share Diluted | 0.04 | 0.01 | 0.01 | -0.02 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 118.01 Million | 105.27 Million | 98.34 Million | 83.69 Million | 79.05 Million | 73.13 Million |
Weighted Average Shares Outstanding (Diluted) | 123.2 Million | 113.04 Million | 98.34 Million | 83.69 Million | 79.05 Million | 73.13 Million |
Gross Margin | 0.37 | 0.27 | 0.47 | 0.29 | 0.22 | - |
EBIT Margin | 0.23 | 0.24 | 0.26 | 0.02 | 0.39 | - |
Profit Margin | 0.13 | 0.04 | 0.04 | -0.13 | -0.09 | - |
EBITDA | 10.11 Million | 10.72 Million | 8.46 Million | 1.75 Million | 2.09 Million | -1.58 Million |
Earnings Before Tax Margin | 0.11 | 0.07 | 0.17 | -0.14 | 0.12 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.67 Million | 5.05 Million | 11.37 Million | 43.63 Million | 11.71 Million | 9.62 Million |
Cost of Revenue | 8.78 Million | 4.71 Million | 6.44 Million | 27.66 Million | 5.53 Million | 6.87 Million |
Gross Profit | 4.89 Million | 334.5 Thousand | 4.92 Million | 15.97 Million | 6.18 Million | 2.74 Million |
Operating Expenses | 3.23 Million | 3.2 Million | 3.48 Million | 10.95 Million | 2.53 Million | 2.78 Million |
Selling, General and Administrative Expenses | 3.23 Million | 3.18 Million | 3.48 Million | - | 2.53 Million | 2.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21 Thousand | - | 1.00 | -1.00 | - | - |
Cost and Expenses | 12.02 Million | 4.71 Million | 9.93 Million | 38.61 Million | 8.06 Million | 9.65 Million |
Operating Income | 1.65 Million | 334.5 Thousand | 1.43 Million | 5.02 Million | 3.65 Million | -36 Thousand |
Interest Expense | 85 Thousand | 30 Thousand | 25 Thousand | 73 Thousand | -744 Thousand | 2000.00 |
Income Tax Expense | 964.8 Thousand | 297 Thousand | 713.18 Thousand | 3.95 Million | 1.06 Million | 1.32 Million |
Earnings before Tax | 7.77 Million | -2.29 Million | 4.4 Million | 9.38 Million | 2.26 Million | 803 Thousand |
Net Income | 6.84 Million | -2.58 Million | 3.75 Million | 5.5 Million | 1.2 Million | -533 Thousand |
Earnings Per Share Basic | 0.05 | -0.02 | 0.03 | - | 0.01 | -0.00 |
Earnings Per Share Diluted | 0.05 | -0.02 | 0.03 | - | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 130.04 Million | 126.27 Million | 122.37 Million | 118.01 Million | 118.26 Million | 114.94 Million |
Weighted Average Shares Outstanding (Diluted) | 135.8 Million | 126.27 Million | 122.37 Million | 123.2 Million | 123.41 Million | 114.94 Million |
Gross Margin | 0.36 | 0.07 | 0.43 | 0.37 | 0.53 | 0.29 |
EBIT Margin | 0.16 | -0.35 | 0.14 | - | 0.35 | 0.33 |
Profit Margin | 0.50 | -0.51 | 0.33 | 0.13 | 0.10 | -0.06 |
EBITDA | 2.2 Million | -1.78 Million | 1.62 Million | - | 4.11 Million | 3.15 Million |
Earnings Before Tax Margin | 0.12 | 0.07 | 0.13 | 0.12 | 0.31 | -0.00 |
TKS
BSC
CSUI
9835
MTX
ARVIND