GBp 53.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.06 Million | 6.52 Million | 20.8 Million | 4.83 Million | 5.01 Million | 4.89 Million |
Cost of Revenue | -8.04 Million | 2.55 Million | 5.93 Million | 1.26 Million | 1.28 Million | 1.31 Million |
Gross Profit | 11.1 Million | 3.97 Million | 14.87 Million | 3.56 Million | 3.73 Million | 3.58 Million |
Operating Expenses | 78.41 Million | 274 Thousand | 417 Thousand | 581 Thousand | 477 Thousand | 439 Thousand |
Selling, General and Administrative Expenses | 4.41 Million | 231 Thousand | 392 Thousand | 551 Thousand | 356 Thousand | 334 Thousand |
Research and Development Expenses | 74 Million | 44.7 Million | - | - | - | - |
Other Expenses | - | 43 Thousand | 25 Thousand | 30 Thousand | 121 Thousand | 105 Thousand |
Cost and Expenses | 78.41 Million | 274 Thousand | 417 Thousand | 581 Thousand | 477 Thousand | 439 Thousand |
Operating Income | -67.3 Million | 6.25 Million | 20.38 Million | 4.25 Million | 4.53 Million | 4.45 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 6.25 Million | 20.38 Million | 4.25 Million | 4.53 Million | -161.14 Thousand |
Earnings before Tax | 6.69 Million | 6.25 Million | 20.38 Million | 4.25 Million | 4.53 Million | 4.45 Million |
Net Income | 6.69 Million | 6.25 Million | 20.38 Million | 4.25 Million | 4.53 Million | 4.45 Million |
Earnings Per Share Basic | 0.03 | 0.03 | 0.15 | 0.03 | 0.04 | 0.04 |
Earnings Per Share Diluted | 0.03 | 0.03 | 0.15 | 0.03 | 0.04 | 0.04 |
Weighted Average Shares Outstanding | 217.16 Million | 181.16 Million | 138.59 Million | 129.98 Million | 125.96 Million | 106.69 Million |
Weighted Average Shares Outstanding (Diluted) | 217.15 Million | 181.16 Million | 138.59 Million | 129.98 Million | 125.96 Million | 106.69 Million |
Gross Margin | 3.62 | 0.61 | 0.71 | 0.74 | 0.74 | 0.73 |
EBIT Margin | - | 0.96 | 0.98 | 0.88 | 0.90 | 0.91 |
Profit Margin | 2.18 | 0.96 | 0.98 | 0.88 | 0.90 | 0.91 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | -21.96 | 0.96 | 0.98 | 0.88 | 0.90 | 0.91 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 528 Thousand | 528 Thousand | 4.17 Million | 7.36 Million | 4.17 Million | 647 Thousand |
Cost of Revenue | 1.18 Million | - | 1.56 Million | 3.9 Million | - | 2.18 Million |
Gross Profit | -658 Thousand | 528 Thousand | 2.6 Million | 3.45 Million | 4.17 Million | -1.53 Million |
Operating Expenses | 764.5 Thousand | 764.5 Thousand | 957.5 Thousand | 669 Thousand | 957.5 Thousand | 1.25 Million |
Selling, General and Administrative Expenses | 764.5 Thousand | 764.5 Thousand | 957.5 Thousand | - | 957.5 Thousand | 1.25 Million |
Research and Development Expenses | - | - | 37 Million | - | 37 Million | - |
Other Expenses | -1.44 Million | - | 2.66 | - | - | 0.39 |
Cost and Expenses | 764.5 Thousand | 764.5 Thousand | 957.5 Thousand | 669 Thousand | 957.5 Thousand | 394 Thousand |
Operating Income | -236.5 Thousand | -236.5 Thousand | 3.21 Million | 6.69 Million | 3.21 Million | 253 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -473 Thousand | - | 0.03 | 6.69 Million | - | - |
Earnings before Tax | -236.5 Thousand | -236.5 Thousand | 3.21 Million | 6.69 Million | 3.21 Million | 253 Thousand |
Net Income | -236.5 Thousand | -236.5 Thousand | 3.21 Million | 6.69 Million | 3.21 Million | 253 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.01 | - | 0.01 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.01 | - | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 262.77 Million | 262.77 Million | 229.5 Million | 217.16 Million | 229.5 Million | 204.82 Million |
Weighted Average Shares Outstanding (Diluted) | 262.54 Million | 262.54 Million | 229.49 Million | 217.15 Million | 229.49 Million | 204.82 Million |
Gross Margin | -1.25 | 1.00 | 0.62 | 0.47 | 1.00 | -2.37 |
EBIT Margin | -0.90 | - | 1.54 | - | - | 0.39 |
Profit Margin | -0.45 | -0.45 | 0.77 | 0.91 | 0.77 | 0.39 |
EBITDA | -473 Thousand | - | 6.43 Million | - | - | 253 Thousand |
Earnings Before Tax Margin | -0.45 | -0.45 | 0.77 | 0.91 | 0.77 | 0.39 |
CSUI
0KCI
3951
ARVIND
AYASF
TKS