Stonehenge Inter Public Company Limited (STI.BK)
THB 3.0
(0.67%)
THB 3.0
(0.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.67 Billion | 1.73 Billion | 1.73 Billion | 1.57 Billion | 712.34 Million | 631.39 Million |
| Cost of Revenue | 1.19 Billion | 1.19 Billion | 1.22 Billion | 1.07 Billion | 471.96 Million | 431.39 Million |
| Gross Profit | 480.49 Million | 538.36 Million | 507.1 Million | 498.53 Million | 240.38 Million | 199.99 Million |
| Operating Expenses | 307.55 Million | 312.85 Million | 285.27 Million | 266.13 Million | 147.89 Million | 115.83 Million |
| Selling, General and Administrative Expenses | 307.96 Million | 318.75 Million | 294.23 Million | 270.97 Million | 147.89 Million | 104.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -409.53 Thousand | -5.9 Million | -8.95 Million | -4.83 Million | 9.74 Million | 11.32 Million |
| Cost and Expenses | 1.5 Billion | 1.51 Billion | 1.51 Billion | 1.33 Billion | 619.85 Million | 547.22 Million |
| Operating Income | 172.93 Million | 225.61 Million | 221.94 Million | 233.47 Million | 107.42 Million | 87.87 Million |
| Interest Expense | 11.73 Million | 12.93 Million | 11.15 Million | 8.35 Million | 485.88 Thousand | 1.14 Million |
| Income Tax Expense | 32.78 Million | 43.56 Million | 42.83 Million | 46.35 Million | 21.43 Million | 13.69 Million |
| Earnings before Tax | 157.29 Million | 212.68 Million | 210.79 Million | 225.11 Million | 106.93 Million | 86.73 Million |
| Net Income | 113.06 Million | 145.57 Million | 144.43 Million | 149.22 Million | 85.5 Million | 73.03 Million |
| Earnings Per Share Basic | 0.19 | 0.24 | 0.24 | 0.25 | 0.14 | 0.16 |
| Earnings Per Share Diluted | 0.19 | 0.24 | 0.24 | 0.25 | 0.14 | 0.16 |
| Weighted Average Shares Outstanding | 602.99 Million | 602.99 Million | 603 Million | 603 Million | 603 Million | 457.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 602.99 Million | 602.99 Million | 603 Million | 603 Million | 603 Million | 457.96 Million |
| Gross Margin | 0.29 | 0.31 | 0.29 | 0.32 | 0.34 | 0.32 |
| EBIT Margin | 0.13 | 0.17 | 0.17 | 0.18 | 0.16 | 0.15 |
| Profit Margin | 0.07 | 0.08 | 0.08 | 0.10 | 0.12 | 0.12 |
| EBITDA | 218.17 Million | 292.32 Million | 288.87 Million | 281.22 Million | 112.81 Million | 95.52 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.13 | 0.15 | 0.15 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 360.32 Million | 358.09 Million | 396.43 Million | 1.25 Billion | 416.73 Million | 388.81 Million |
| Cost of Revenue | 271.79 Million | 267.52 Million | 288.59 Million | 911.8 Million | 304.97 Million | 275.04 Million |
| Gross Profit | 88.52 Million | 90.56 Million | 107.83 Million | 340.58 Million | 111.76 Million | 113.77 Million |
| Operating Expenses | 74.11 Million | 71.01 Million | 86.55 Million | 218.43 Million | 75.16 Million | 72.13 Million |
| Selling, General and Administrative Expenses | 74.11 Million | 71.01 Million | 88.54 Million | - | 77.56 Million | 74.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.06 Million | - | - | - | - | - |
| Cost and Expenses | 345.91 Million | 338.54 Million | 375.14 Million | 1.13 Billion | 380.13 Million | 347.18 Million |
| Operating Income | 14.41 Million | 19.54 Million | 21.28 Million | 122.14 Million | 36.9 Million | 41.63 Million |
| Interest Expense | 4.29 Million | 4.1 Million | 3.92 Million | 11.73 Million | 3.96 Million | 3.99 Million |
| Income Tax Expense | 2.98 Million | 3.64 Million | 3.74 Million | 24.59 Million | 6.96 Million | 7.76 Million |
| Earnings before Tax | 14.18 Million | 17.06 Million | 17.36 Million | 117.97 Million | 32.94 Million | 37.63 Million |
| Net Income | 12.69 Million | 12.22 Million | 11.64 Million | 84.8 Million | 23.92 Million | 27.71 Million |
| Earnings Per Share Basic | 0.02 | 0.02 | 0.02 | - | 0.04 | 0.05 |
| Earnings Per Share Diluted | 0.02 | 0.02 | 0.02 | - | 0.04 | 0.05 |
| Weighted Average Shares Outstanding | 602.99 Million | 602.99 Million | 602.99 Million | 602.99 Million | 602.99 Million | 602.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 602.99 Million | 602.99 Million | 602.99 Million | 602.99 Million | 602.99 Million | 602.99 Million |
| Gross Margin | 0.25 | 0.25 | 0.27 | 0.27 | 0.27 | 0.29 |
| EBIT Margin | 0.09 | 0.10 | 0.09 | - | 0.13 | 0.15 |
| Profit Margin | 0.04 | 0.03 | 0.03 | 0.07 | 0.06 | 0.07 |
| EBITDA | 33.92 Million | 35.48 Million | 37.59 Million | - | 53.23 Million | 58.54 Million |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.05 | 0.10 | 0.09 | 0.11 |
MGRE
TZUP
AHMDSTE
6834
002195
INN-PF