INR 277.2
(-4.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.66 Million | 21.96 Million | 5.44 Million | 18.48 Million | 68.58 Million | 99.33 Million |
Cost of Revenue | 15.18 Million | 18.38 Million | 2.9 Million | 16.34 Million | 57.05 Million | 88.95 Million |
Gross Profit | -7.52 Million | 3.57 Million | 2.54 Million | 2.13 Million | 11.52 Million | 10.37 Million |
Operating Expenses | 40.63 Million | 17 Million | 16.72 Million | 16.61 Million | 29.47 Million | 21.02 Million |
Selling, General and Administrative Expenses | 40.63 Million | 3.01 Million | 3.57 Million | 2.39 Million | 12.83 Million | 7.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.38 Million | 3.38 Million | 2.9 Million | 325 Thousand | -106.25 Thousand |
Cost and Expenses | 55.81 Million | 35.38 Million | 19.62 Million | 32.96 Million | 86.52 Million | 109.97 Million |
Operating Income | -48.15 Million | -13.43 Million | -15.3 Million | -14.52 Million | -18.68 Million | -13.83 Million |
Interest Expense | 198 Thousand | 80 Thousand | 250 Thousand | 129 Thousand | 60.28 Thousand | 119.88 Thousand |
Income Tax Expense | -3.06 Million | 343 Thousand | 416 Thousand | -1.09 Million | 2 Million | 39.39 Thousand |
Earnings before Tax | -25.92 Million | -6.23 Million | -5.58 Million | -3.35 Million | -7.07 Million | 12.47 Million |
Net Income | -22.86 Million | -6.57 Million | -6 Million | -2.26 Million | -9.07 Million | 12.43 Million |
Earnings Per Share Basic | -5.59 | -1.61 | -1.47 | -0.55 | -2.22 | 3.04 |
Earnings Per Share Diluted | -5.59 | -1.61 | -1.47 | -0.55 | -2.22 | 3.04 |
Weighted Average Shares Outstanding | 4.08 Million | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million |
Weighted Average Shares Outstanding (Diluted) | 4.08 Million | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million |
Gross Margin | -0.98 | 0.16 | 0.47 | 0.12 | 0.17 | 0.10 |
EBIT Margin | -3.59 | -0.20 | -0.65 | -0.07 | -0.08 | 0.15 |
Profit Margin | -2.98 | -0.30 | -1.10 | -0.12 | -0.13 | 0.13 |
EBITDA | -27.49 Million | -7.73 Million | -6.82 Million | -4.36 Million | -11.26 Million | 14.26 Million |
Earnings Before Tax Margin | -6.29 | -0.61 | -2.81 | -0.79 | -0.27 | -0.14 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.45 Million | 7.66 Million | 229 Thousand | 647 Thousand | 2.22 Million | 4.56 Million |
Cost of Revenue | - | 15.18 Million | - | 3.99 Million | 1.52 Million | 3.59 Million |
Gross Profit | 3.45 Million | -7.52 Million | 229 Thousand | -3.35 Million | 698 Thousand | 964 Thousand |
Operating Expenses | 3.48 Million | 40.63 Million | 32.73 Million | 3.99 Million | 10.12 Million | 3.83 Million |
Selling, General and Administrative Expenses | 3.48 Million | - | 32.73 Million | 2.04 Million | 7.93 Million | 1.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.45 Million | 22.43 Million | 16.91 Million | 2.19 Million | 1.86 Million | 1.46 Million |
Cost and Expenses | 3.48 Million | 55.81 Million | 32.74 Million | 3.99 Million | 11.64 Million | 7.43 Million |
Operating Income | -3.48 Million | -48.15 Million | -32.51 Million | -3.35 Million | -9.42 Million | -2.87 Million |
Interest Expense | 3000.00 | 198 Thousand | 129 Thousand | 20 Thousand | 26 Thousand | 23 Thousand |
Income Tax Expense | 200.00 | -3.06 Million | -3.27 Million | 72 Thousand | 72 Thousand | 72 Thousand |
Earnings before Tax | -30 Thousand | -25.92 Million | -15.73 Million | -1.17 Million | -7.58 Million | -1.43 Million |
Net Income | -30 Thousand | -22.86 Million | -12.45 Million | -1.24 Million | -7.65 Million | -1.5 Million |
Earnings Per Share Basic | -0.01 | - | -3.04 | -0.30 | -1.87 | -0.37 |
Earnings Per Share Diluted | -0.01 | - | -3.04 | -0.30 | -1.87 | -0.37 |
Weighted Average Shares Outstanding | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million |
Weighted Average Shares Outstanding (Diluted) | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million | 4.09 Million |
Gross Margin | 1.00 | -0.98 | 1.00 | -5.18 | 0.31 | 0.21 |
EBIT Margin | -1.01 | - | -141.96 | -4.55 | -3.22 | -0.22 |
Profit Margin | -0.01 | -2.98 | -54.38 | -1.93 | -3.45 | -0.33 |
EBITDA | -3.48 Million | - | -32.5 Million | -2.94 Million | -7.15 Million | -1 Million |
Earnings Before Tax Margin | -1.01 | -6.29 | -141.97 | -5.18 | -4.24 | -0.63 |
AFN
SPA
SFBQF
STI
MGRE
TZUP