USD 5.1
(0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 2048.00 | 2421.00 | 2446.00 | - |
Cost of Revenue | 144.00 | 439.00 | 1736.00 | - |
Gross Profit | 1904.00 | 1982.00 | 710.00 | - |
Operating Expenses | 2.52 Million | 1.21 Million | 842.21 Thousand | 3783.00 |
Selling, General and Administrative Expenses | 1.97 Million | 643.02 Thousand | 123.95 Thousand | 1000.00 |
Research and Development Expenses | 513.08 Thousand | 567.4 Thousand | 716.52 Thousand | 2783.00 |
Other Expenses | 29.39 Thousand | 2160.00 | 1736.00 | - |
Cost and Expenses | 2.52 Million | 1.21 Million | 842.21 Thousand | 3783.00 |
Operating Income | -2.51 Million | -1.21 Million | -839.76 Thousand | -3780.00 |
Interest Expense | 73.49 Thousand | 11.15 Thousand | 17.48 Thousand | 1904.00 |
Income Tax Expense | - | 11.15 Thousand | 17.48 Thousand | -22.69 Thousand |
Earnings before Tax | -3.32 Million | -1.22 Million | -857.25 Thousand | -5687.00 |
Net Income | -3.32 Million | -1.23 Million | -874.74 Thousand | -5687.00 |
Earnings Per Share Basic | -0.43 | -0.20 | -0.14 | -0.00 |
Earnings Per Share Diluted | -0.47 | -0.20 | -0.14 | -0.00 |
Weighted Average Shares Outstanding | 7.65 Million | 6.21 Million | 6.12 Million | 6.12 Million |
Weighted Average Shares Outstanding (Diluted) | 7.12 Million | 6.21 Million | 6.12 Million | 6.12 Million |
Gross Margin | 0.93 | 0.82 | 0.29 | - |
EBIT Margin | -1572.89 | -499.15 | -342.61 | - |
Profit Margin | -1623.13 | -509.26 | -357.62 | - |
EBITDA | -3.22 Million | -1.47 Million | -838.03 Thousand | - |
Earnings Before Tax Margin | -1230.00 | -500.05 | -343.32 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 30.00 | 405.00 | 2048.00 | -374.00 | 72.00 | 580.00 |
Cost of Revenue | 22.92 Thousand | 17.23 Thousand | 29.54 Thousand | 28.00 | 8560.00 | 5690.00 |
Gross Profit | -22.89 Thousand | -16.83 Thousand | -27.49 Thousand | -402.00 | -8488.00 | -5110.00 |
Operating Expenses | 506.16 Thousand | 311.11 Thousand | 2.49 Million | 371.6 Thousand | 718.51 Thousand | 708.85 Thousand |
Selling, General and Administrative Expenses | 456.5 Thousand | 273.69 Thousand | - | 323.68 Thousand | 550.03 Thousand | 511.05 Thousand |
Research and Development Expenses | 49.66 Thousand | 37.42 Thousand | - | 35.18 Thousand | 159.92 Thousand | 192.1 Thousand |
Other Expenses | 22.92 Thousand | - | -731.65 Thousand | - | -364.72 Thousand | -190.8 Thousand |
Cost and Expenses | 529.09 Thousand | 328.35 Thousand | 2.52 Million | 371.63 Thousand | 718.51 Thousand | 708.85 Thousand |
Operating Income | -529.06 Thousand | -327.95 Thousand | -2.51 Million | -372 Thousand | -718.44 Thousand | -708.27 Thousand |
Interest Expense | 1288.00 | - | 73.49 Thousand | 10.33 Thousand | 27.93 Thousand | 22.85 Thousand |
Income Tax Expense | 22.94 Thousand | 2.00 | 2.00 | -31.07 Thousand | -336.79 Thousand | -167.95 Thousand |
Earnings before Tax | -527.77 Thousand | -327.94 Thousand | -3.32 Million | -382.34 Thousand | -1.11 Million | -921.93 Thousand |
Net Income | -527.77 Thousand | -327.94 Thousand | -3.32 Million | -382.34 Thousand | -1.11 Million | -921.93 Thousand |
Earnings Per Share Basic | -0.07 | -0.04 | - | -0.06 | -0.15 | -0.13 |
Earnings Per Share Diluted | -0.07 | -0.04 | - | -0.05 | -0.15 | -0.13 |
Weighted Average Shares Outstanding | 7.72 Million | 7.68 Million | 7.12 Million | 6.24 Million | 7.3 Million | 7.11 Million |
Weighted Average Shares Outstanding (Diluted) | 7.72 Million | 7.68 Million | 7.12 Million | 7.12 Million | 7.3 Million | 7.11 Million |
Gross Margin | -763.17 | -41.56 | -13.42 | 1.07 | -117.89 | -8.81 |
EBIT Margin | -16.87 Thousand | -767.19 | - | 960.60 | -14.92 Thousand | -1540.33 |
Profit Margin | -17.59 Thousand | -809.75 | -1623.13 | 1022.31 | -15.43 Thousand | -1589.54 |
EBITDA | -506.14 Thousand | -310.71 Thousand | - | -359.26 Thousand | -1.07 Million | -893.38 Thousand |
Earnings Before Tax Margin | -17.63 Thousand | -809.75 | -1230.00 | 994.67 | -9978.40 | -1221.16 |
AHMDSTE
AFN
SPA
INN-PF
STI
MGRE