USD 3.25
(-13.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 415.18 Thousand | 1.16 Million | 429.15 Thousand | 211.31 Thousand |
Total Current Assets | 265.53 Thousand | 1.15 Million | 424.44 Thousand | 211.31 Thousand |
Cash And Short Term Investments | 259.21 Thousand | 1.15 Million | 424.44 Thousand | 101.31 Thousand |
Cash and Cash Equivalents | 259.21 Thousand | 1.15 Million | 424.44 Thousand | 101.31 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | - | - | - | - |
Inventory | - | - | - | - |
Other Current Assets | 6321.00 | 2903.00 | - | 10 Thousand |
Total Non-Current Assets | 149.65 Thousand | 2553.00 | 4713.00 | - |
Net PPE | 7040.00 | 2553.00 | 4713.00 | - |
Good Will And Intangible Assets | 142.61 Thousand | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | 142.61 Thousand | - | - | - |
Long-Term Investments | - | 33 Thousand | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | -1.00 | -33 Thousand | -4713.00 | - |
Other Assets | 1.00 | - | - | - |
Total Liabilities | 65.86 Thousand | 91.35 Thousand | 249.31 Thousand | 217 Thousand |
Total Current Liabilities | 65.86 Thousand | 91.35 Thousand | 249.31 Thousand | 217 Thousand |
Account Payables | 65.86 Thousand | 91.35 Thousand | 34.31 Thousand | - |
Tax Payables | - | - | - | - |
Short Term Debt | - | - | 215 Thousand | 215 Thousand |
Deferred Revenue | - | - | -34.31 Thousand | - |
Other Current Liabilities | - | - | 34.31 Thousand | 2004.00 |
Total Non Current Liabilities | - | - | 215 Thousand | - |
Long-Term Debt | - | - | 215 Thousand | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | -215 Thousand | - |
Total Equity | 349.32 Thousand | 1.06 Million | 179.84 Thousand | -5687.00 |
Stock Holders Equity | 349.32 Thousand | 1.06 Million | 179.84 Thousand | -5687.00 |
Common Stock | 7656.00 | 7108.00 | 6038.00 | 5000.00 |
Retained Earnings | -5.69 Million | -2.08 Million | -862.94 Thousand | -5687.00 |
Accumulated other comprehensive income | -7656.00 | -33 Thousand | - | -5000.00 |
Common Stock Equity | 349.32 Thousand | 1.06 Million | 179.84 Thousand | -5687.00 |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | 33 Thousand | - | - |
Total Debt | - | - | 215 Thousand | 215 Thousand |
Net Debt | -259.21 Thousand | -1.15 Million | -209.44 Thousand | 113.68 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 733.01 Thousand | 548.93 Thousand | 415.18 Thousand | 415.18 Thousand | 255.08 Thousand | 519.38 Thousand |
Total Current Assets | 496.86 Thousand | 355.61 Thousand | 265.53 Thousand | 265.53 Thousand | 154.55 Thousand | 446.68 Thousand |
Cash And Short Term Investments | 398.45 Thousand | 225.67 Thousand | 259.21 Thousand | 259.21 Thousand | 146.24 Thousand | 393.14 Thousand |
Cash and Cash Equivalents | 398.45 Thousand | 225.67 Thousand | 259.21 Thousand | 259.21 Thousand | 146.24 Thousand | 393.14 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25 Thousand | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 73.41 Thousand | 129.94 Thousand | 6321.00 | 6321.00 | 8313.00 | 53.53 Thousand |
Total Non-Current Assets | 236.15 Thousand | 193.31 Thousand | 149.65 Thousand | 149.65 Thousand | 100.53 Thousand | 72.7 Thousand |
Net PPE | 5315.00 | 6383.00 | 7040.00 | 7040.00 | 6587.00 | 6366.00 |
Good Will And Intangible Assets | 230.84 Thousand | 186.93 Thousand | 142.61 Thousand | 142.61 Thousand | 93.94 Thousand | 66.33 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 230.84 Thousand | 186.93 Thousand | 142.61 Thousand | 142.61 Thousand | 93.94 Thousand | 66.33 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | -1.00 | - | -100.53 Thousand | -72.7 Thousand |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 113.81 Thousand | 68.61 Thousand | 65.86 Thousand | 65.86 Thousand | 127.29 Thousand | 749.21 Thousand |
Total Current Liabilities | 113.81 Thousand | 68.61 Thousand | 65.86 Thousand | 65.86 Thousand | 127.29 Thousand | 749.21 Thousand |
Account Payables | 113.81 Thousand | 68.61 Thousand | 65.86 Thousand | 65.86 Thousand | 127.29 Thousand | 64.14 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | 685.06 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 619.2 Thousand | 480.31 Thousand | 349.32 Thousand | 349.32 Thousand | 127.79 Thousand | -229.82 Thousand |
Stock Holders Equity | 619.2 Thousand | 480.31 Thousand | 349.32 Thousand | 349.32 Thousand | 127.79 Thousand | -229.82 Thousand |
Common Stock | 7742.00 | 7720.00 | 7656.00 | 7656.00 | 7509.00 | 7288.00 |
Retained Earnings | -6.57 Million | -6.02 Million | -5.69 Million | -5.69 Million | -5.31 Million | -4.2 Million |
Accumulated other comprehensive income | -148.00 | -7720.00 | -7656.00 | - | - | - |
Common Stock Equity | 619.2 Thousand | 480.31 Thousand | 349.32 Thousand | 349.32 Thousand | 127.79 Thousand | -229.82 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -398.45 Thousand | -225.67 Thousand | -259.21 Thousand | -259.21 Thousand | -146.24 Thousand | -393.14 Thousand |
AHMDSTE
AFN
SPA
INN-PF
STI
MGRE