JPY 6240.0
(5.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.78 Billion | 16.28 Billion | 16.18 Billion | 14.81 Billion | 15.72 Billion | 15.5 Billion |
Cost of Revenue | 11.21 Billion | 11.1 Billion | 11.05 Billion | 10.22 Billion | 10.6 Billion | 10.44 Billion |
Gross Profit | 4.57 Billion | 5.17 Billion | 5.13 Billion | 4.59 Billion | 5.12 Billion | 5.05 Billion |
Operating Expenses | 3.51 Billion | 3.78 Billion | 3.61 Billion | 3.27 Billion | 3.51 Billion | 3.43 Billion |
Selling, General and Administrative Expenses | 3.05 Billion | 3.05 Billion | 2.88 Billion | 2.59 Billion | 2.78 Billion | 2.7 Billion |
Research and Development Expenses | 459.78 Million | 453.84 Million | 437.49 Million | 403.51 Million | 470.43 Million | 450.8 Million |
Other Expenses | - | 78.99 Million | 78.7 Million | 112.99 Million | 63.1 Million | 88.37 Million |
Cost and Expenses | 14.73 Billion | 14.89 Billion | 14.66 Billion | 13.49 Billion | 14.11 Billion | 13.88 Billion |
Operating Income | 1.05 Billion | 1.39 Billion | 1.52 Billion | 1.32 Billion | 1.61 Billion | 1.61 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 414.02 Million | 425.99 Million | 467.52 Million | 446.87 Million | 532.85 Million | 516.28 Million |
Earnings before Tax | 1.17 Billion | 1.51 Billion | 1.62 Billion | 1.43 Billion | 1.69 Billion | 1.75 Billion |
Net Income | 761.01 Million | 1.08 Billion | 1.15 Billion | 983.88 Million | 1.15 Billion | 1.23 Billion |
Earnings Per Share Basic | 83.42 | 118.64 | 126.05 | 107.88 | 125.78 | 133.34 |
Earnings Per Share Diluted | 83.42 | 118.64 | 126.04 | 107.67 | 125.17 | 133.34 |
Weighted Average Shares Outstanding | 9.12 Million | 9.12 Million | 9.12 Million | 9.12 Million | 9.16 Million | 9.24 Million |
Weighted Average Shares Outstanding (Diluted) | 9.12 Million | 9.12 Million | 9.12 Million | 9.13 Million | 9.21 Million | 9.24 Million |
Gross Margin | 0.29 | 0.32 | 0.32 | 0.31 | 0.33 | 0.33 |
EBIT Margin | 0.13 | 0.17 | 0.17 | 0.19 | 0.20 | 0.19 |
Profit Margin | 0.05 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 |
EBITDA | 2.03 Billion | 2.64 Billion | 2.79 Billion | 2.86 Billion | 3.09 Billion | 3.01 Billion |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.11 Billion | 3.37 Billion | 15.78 Billion | 3.98 Billion | 4.28 Billion | 3.58 Billion |
Cost of Revenue | 2.68 Billion | 2.31 Billion | 11.21 Billion | 2.81 Billion | 3.11 Billion | 2.6 Billion |
Gross Profit | 1.42 Billion | 1.06 Billion | 4.56 Billion | 1.16 Billion | 1.16 Billion | 981.84 Million |
Operating Expenses | 1.02 Billion | 826.66 Million | 3.51 Billion | 849.33 Million | 862.45 Million | 959.72 Million |
Selling, General and Administrative Expenses | 1.02 Billion | 834.46 Million | - | 714.62 Million | 729.44 Million | 786.45 Million |
Research and Development Expenses | - | 112.09 Million | - | 117.48 Million | 114.64 Million | 115.56 Million |
Other Expenses | -1 Billion | 29.32 Million | 93.88 Million | 17.06 Million | 21.08 Million | 26.41 Million |
Cost and Expenses | 3.71 Billion | 3.53 Billion | 14.73 Billion | 3.66 Billion | 3.98 Billion | 3.56 Billion |
Operating Income | 403 Million | 239.17 Million | 1.05 Billion | 320.16 Million | 300.7 Million | 22.11 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 166 Million | 7.89 Million | 414.02 Million | 114.82 Million | 91.96 Million | 82.91 Million |
Earnings before Tax | 476 Million | 150.68 Million | 1.17 Billion | 211.26 Million | 362.18 Million | 115.17 Million |
Net Income | 308 Million | 141.32 Million | 761.01 Million | 95.68 Million | 270.04 Million | 31.75 Million |
Earnings Per Share Basic | 33.76 | 15.50 | - | 10.49 | 29.60 | 3.48 |
Earnings Per Share Diluted | 33.76 | 15.50 | - | 10.49 | 29.60 | 3.48 |
Weighted Average Shares Outstanding | 9.12 Million | 9.12 Million | 9.12 Million | 9.12 Million | 9.12 Million | 9.12 Million |
Weighted Average Shares Outstanding (Diluted) | 9.12 Million | 9.12 Million | 9.12 Million | 9.12 Million | 9.12 Million | 9.12 Million |
Gross Margin | 0.35 | 0.32 | 0.29 | 0.29 | 0.27 | 0.27 |
EBIT Margin | 0.16 | 0.19 | - | 0.11 | 0.07 | 0.01 |
Profit Margin | 0.07 | 0.04 | 0.05 | 0.02 | 0.06 | 0.01 |
EBITDA | 648.5 Million | 643.1 Million | - | 426.69 Million | 300.45 Million | 18.75 Million |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.07 | 0.08 | 0.07 | 0.01 |
002195
INN-PF
STI
8230
0A1V
300627