Samart Corporation Public Company Limited (SAMART.BK)
THB 6.6
(0.76%)
THB 6.6
(0.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.13 Billion | 9.02 Billion | 6.95 Billion | 9.1 Billion | 14.13 Billion | 12.18 Billion |
| Cost of Revenue | 8.35 Billion | 7.51 Billion | 5.96 Billion | 7.99 Billion | 11.36 Billion | 9.73 Billion |
| Gross Profit | 1.78 Billion | 1.51 Billion | 986.13 Million | 1.11 Billion | 2.76 Billion | 2.45 Billion |
| Operating Expenses | 1.62 Billion | 1.12 Billion | 1.13 Billion | 1.29 Billion | 1.54 Billion | 2.55 Billion |
| Selling, General and Administrative Expenses | 1.12 Billion | 1.12 Billion | 1.13 Billion | 1.29 Billion | 1.54 Billion | 1.61 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 128.38 Thousand | 122.38 Million | 147.28 Million | 59.92 Million | 58.52 Million |
| Cost and Expenses | 9.48 Billion | 8.63 Billion | 7.09 Billion | 9.28 Billion | 12.9 Billion | 12.28 Billion |
| Operating Income | 154.71 Million | -750.73 Million | -26.4 Million | -24.21 Million | 1.33 Billion | -102.62 Million |
| Interest Expense | 538.58 Million | 457.82 Thousand | 372.78 Million | 393.47 Million | 543.31 Million | 515.57 Million |
| Income Tax Expense | 148.83 Million | 481.98 Million | 46.7 Million | 115.61 Million | 21.3 Million | 450.05 Million |
| Earnings before Tax | -495.33 Million | -850.67 Million | -413.71 Million | -337.27 Million | 562.82 Million | -813.87 Million |
| Net Income | -389.91 Million | -1.33 Billion | -460.41 Million | -452.89 Million | 426.02 Million | -1.07 Billion |
| Earnings Per Share Basic | -0.39 | -1.32 | -0.46 | -0.45 | 0.42 | -1.07 |
| Earnings Per Share Diluted | -0.39 | -1.32 | -0.46 | -0.45 | 0.42 | -1.07 |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.18 | 0.17 | 0.14 | 0.12 | 0.20 | 0.20 |
| EBIT Margin | 0.10 | 0.01 | 0.09 | 0.15 | 0.21 | 0.13 |
| Profit Margin | -0.04 | -0.15 | -0.07 | -0.05 | 0.03 | -0.09 |
| EBITDA | 988.21 Million | 440.36 Million | 611.84 Million | 1.42 Billion | 2.74 Billion | 1.26 Billion |
| Earnings Before Tax Margin | 0.02 | -0.08 | -0.00 | -0.00 | 0.09 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.08 Billion | 3.92 Billion | 10.13 Billion | 2.82 Billion | 2.81 Billion | 2.04 Billion |
| Cost of Revenue | 1.56 Billion | 3.05 Billion | 8.39 Billion | 2.4 Billion | 2.35 Billion | 1.6 Billion |
| Gross Profit | 522.99 Million | 871.73 Million | 1.74 Billion | 422.69 Million | 454.07 Million | 436.13 Million |
| Operating Expenses | 268.92 Million | 497.1 Million | 1.08 Billion | 257.57 Million | 275.56 Million | 287.83 Million |
| Selling, General and Administrative Expenses | 268.92 Million | 497.1 Million | - | 257.57 Million | 275.56 Million | 287.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -278.67 Million | 3.72 Million | 114.84 Million | 509.45 Million | -403.64 Million | 24.82 Million |
| Cost and Expenses | 1.82 Billion | 3.55 Billion | 9.48 Billion | 2.66 Billion | 2.63 Billion | 1.89 Billion |
| Operating Income | 254.06 Million | 374.62 Million | 657.77 Million | 165.11 Million | -225.12 Million | 173.12 Million |
| Interest Expense | 82.28 Million | 91.34 Million | 548.98 Million | 107.58 Million | 149.35 Million | 142.34 Million |
| Income Tax Expense | 42.94 Million | 75.05 Million | 148.83 Million | 31.33 Million | 36.45 Million | 48.18 Million |
| Earnings before Tax | -106.02 Million | 226.38 Million | -495.33 Million | -184.74 Million | -346.81 Million | 46.93 Million |
| Net Income | -183.39 Million | 103.37 Million | -389.91 Million | -183.23 Million | -205.96 Million | 25.52 Million |
| Earnings Per Share Basic | -0.18 | 0.10 | - | -0.18 | -0.20 | 0.03 |
| Earnings Per Share Diluted | -0.18 | 0.10 | - | -0.18 | -0.20 | 0.03 |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.25 | 0.22 | 0.17 | 0.15 | 0.16 | 0.21 |
| EBIT Margin | 0.11 | 0.22 | - | 0.15 | 0.01 | 0.09 |
| Profit Margin | -0.09 | 0.03 | -0.04 | -0.06 | -0.07 | 0.01 |
| EBITDA | 236.4 Million | 859.29 Million | - | 425.04 Million | 19.07 Million | 184.82 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.06 | 0.06 | -0.08 | 0.08 |
HCEI
CDI
8063
301002
001234
BPIGF