Global Mastermind Holdings Limited (8063.HK)
HKD 0.03
(-6.25%)
HKD 0.03
(-6.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.89 Million | 26.26 Million | 62.67 Million | 32.91 Million | 71.13 Million | 56.43 Million |
| Cost of Revenue | 24.93 Million | 20.07 Million | 25.14 Million | 48.37 Million | 61.34 Million | 46.98 Million |
| Gross Profit | -11.04 Million | 6.18 Million | 37.52 Million | -15.45 Million | 9.79 Million | 9.45 Million |
| Operating Expenses | 6.7 Million | 26.87 Million | 22.04 Million | 14.15 Million | 22.63 Million | 5.43 Million |
| Selling, General and Administrative Expenses | 2.73 Million | 7.84 Million | 8.78 Million | 5.86 Million | 5.69 Million | 120.38 Million |
| Research and Development Expenses | - | -5.06 | -3.24 | -5.01 | -0.71 | - |
| Other Expenses | - | 19.02 Million | 13.25 Million | 8.29 Million | 16.93 Million | 5.43 Million |
| Cost and Expenses | 31.64 Million | 46.94 Million | 47.18 Million | 62.52 Million | 83.98 Million | 52.42 Million |
| Operating Income | -21.08 Million | -22.2 Million | 24.96 Million | -44.19 Million | -10.44 Million | -21.51 Million |
| Interest Expense | - | 8 Million | 9.67 Million | 17.61 Million | 14.91 Million | 2.06 Million |
| Income Tax Expense | - | 12.39 Million | 1.72 Million | -9.76 Million | -1.3 Million | -1.46 Million |
| Earnings before Tax | -34.14 Million | -150.41 Million | -173.91 Million | -276.85 Million | -55.9 Million | -66.11 Million |
| Net Income | -34.14 Million | -162.81 Million | -175.63 Million | -267.08 Million | -54.59 Million | -64.65 Million |
| Earnings Per Share Basic | -0.07 | -0.32 | -0.37 | -0.63 | -0.13 | -0.15 |
| Earnings Per Share Diluted | -0.07 | -0.32 | -0.37 | -0.63 | -0.13 | -0.15 |
| Weighted Average Shares Outstanding | 510.79 Million | 510.79 Million | 480.23 Million | 426.28 Million | 426.28 Million | 425.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 510.79 Million | 510.79 Million | 480.23 Million | 426.28 Million | 426.28 Million | 426.28 Million |
| Gross Margin | -0.79 | 0.24 | 0.60 | -0.47 | 0.14 | 0.17 |
| EBIT Margin | -1.97 | -0.83 | 0.45 | -1.06 | -0.02 | -0.28 |
| Profit Margin | -2.46 | -6.20 | -2.80 | -8.11 | -0.77 | -1.15 |
| EBITDA | -27.35 Million | -148.27 Million | -75 Million | -69.15 Million | -24.01 Million | -58.34 Million |
| Earnings Before Tax Margin | -1.52 | -0.85 | 0.40 | -1.34 | -0.15 | -0.38 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.55 Million | 2.55 Million | 5.5 Million | 15.19 Million | 3.39 Million | 4.51 Million |
| Cost of Revenue | 1.71 Million | 1.71 Million | 1.77 Million | 4.3 Million | 5.92 Million | 4.83 Million |
| Gross Profit | 847 Thousand | 847 Thousand | 3.73 Million | 10.88 Million | -2.53 Million | -317 Thousand |
| Operating Expenses | 1.55 Million | 1.55 Million | 28.69 Million | 39.92 Million | 20.75 Million | -2.02 Million |
| Selling, General and Administrative Expenses | 1.55 Million | 1.55 Million | 1.97 Million | - | 179 Thousand | 363 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -28.69 Million | -39.92 Million | 218 Thousand | 827 Thousand |
| Cost and Expenses | 3.26 Million | 3.26 Million | 30.47 Million | 44.23 Million | 26.67 Million | 2.8 Million |
| Operating Income | -704 Thousand | -704 Thousand | -24.96 Million | -29.04 Million | -23.28 Million | 8.07 Million |
| Interest Expense | - | - | 4.03 Million | 8 Million | - | 1.99 Million |
| Income Tax Expense | -2.03 Million | -2.03 Million | -0.06 | -1000.00 | 461.58 Thousand | -1000.00 |
| Earnings before Tax | -12.16 Million | -12.16 Million | -31.59 Million | -34.14 Million | -23.02 Million | 3.05 Million |
| Net Income | -12.16 Million | -12.16 Million | -31.59 Million | -34.14 Million | -23.02 Million | 3.05 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.06 | - | -0.05 | 0.01 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.06 | - | -0.05 | 0.01 |
| Weighted Average Shares Outstanding | 510.81 Million | 510.81 Million | 510.79 Million | 510.79 Million | 510.79 Million | 510.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 510.79 Million | 510.79 Million | 510.79 Million | 510.79 Million | 510.79 Million | 510.79 Million |
| Gross Margin | 0.33 | 0.33 | 0.68 | 0.72 | -0.75 | -0.07 |
| EBIT Margin | -0.91 | -0.91 | -4.38 | - | -6.73 | 1.88 |
| Profit Margin | -4.75 | -4.75 | -5.74 | -2.25 | -6.78 | 0.68 |
| EBITDA | -2.33 Million | -2.33 Million | -24.12 Million | - | -22.86 Million | 8.49 Million |
| Earnings Before Tax Margin | -0.28 | -0.28 | -4.53 | -1.91 | -6.86 | 1.79 |
6986
2280
UNBLF
SAMART
HCEI
CDI