BPI Energy Holdings, Inc (BPIGF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|
| Revenue | 2.03 Million | 1.2 Million | 1.12 Million | 117.83 Thousand | 2040.00 | - |
| Cost of Revenue | 1.67 Million | 1.6 Million | 970.79 Thousand | 307.17 Thousand | - | - |
| Gross Profit | 357 Thousand | -404 Thousand | 155.68 Thousand | -189.34 Thousand | 2040.00 | - |
| Operating Expenses | 6.53 Million | 20.78 Million | 7.14 Million | 6.06 Million | 1.08 Million | 1.09 Million |
| Selling, General and Administrative Expenses | 5.64 Million | 8.23 Million | 6.57 Million | 5.8 Million | 1 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 8.2 Million | 22.39 Million | 8.11 Million | 6.37 Million | 1.08 Million | 1.09 Million |
| Operating Income | -13.69 Million | -21.19 Million | -6.99 Million | -6.25 Million | -1.08 Million | -1.09 Million |
| Interest Expense | 1.51 Million | - | - | - | - | - |
| Income Tax Expense | -6.14 Million | -552 Thousand | 1.89 Million | -724.47 Thousand | 7361.00 | -175 Thousand |
| Earnings before Tax | -20.97 Million | -20.64 Million | -8.83 Million | -6.12 Million | -1.07 Million | -1.1 Million |
| Net Income | -14.83 Million | -20.64 Million | -8.83 Million | -5.39 Million | -1.09 Million | -934 Thousand |
| Earnings Per Share Basic | - | -0.30 | -0.14 | -0.14 | -0.04 | -0.04 |
| Earnings Per Share Diluted | - | -0.30 | -0.14 | -0.14 | -0.04 | -0.04 |
| Weighted Average Shares Outstanding | - | 69.75 Million | 62.78 Million | 37.66 Million | 25 Million | 21.48 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 69.75 Million | 62.78 Million | 37.66 Million | 25 Million | 21.48 Million |
| Gross Margin | 0.18 | -0.34 | 0.14 | -1.61 | 1.00 | - |
| EBIT Margin | 0.98 | 2.56 | -3.20 | -51.17 | -495.82 | - |
| Profit Margin | -7.30 | -17.14 | -7.84 | -45.80 | -534.94 | - |
| EBITDA | 1.99 Million | -8.64 Million | -6.42 Million | -5.99 Million | -1 Million | -1.09 Million |
| Earnings Before Tax Margin | -6.73 | -17.60 | -6.21 | -53.08 | -531.33 | - |
| Breakdown | 2008 FY | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.03 Million | 741 Thousand | 535 Thousand | 438 Thousand | 318 Thousand | 328.38 Thousand |
| Cost of Revenue | 1.67 Million | 638 Thousand | 403 Thousand | 377 Thousand | 259 Thousand | 332.31 Thousand |
| Gross Profit | 357 Thousand | 103 Thousand | 132 Thousand | 61 Thousand | 59 Thousand | -3930.00 |
| Operating Expenses | 6.53 Million | 1.07 Million | 1.62 Million | 1.76 Million | 2.06 Million | 14.1 Million |
| Selling, General and Administrative Expenses | - | 748 Thousand | 1.41 Million | 1.59 Million | 1.88 Million | 2.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 8.2 Million | 1.71 Million | 2.02 Million | 2.14 Million | 2.32 Million | 14.44 Million |
| Operating Income | -13.69 Million | -8.49 Million | -1.49 Million | -1.7 Million | -2 Million | -14.11 Million |
| Interest Expense | 1.51 Million | - | - | - | - | - |
| Income Tax Expense | -6.14 Million | -6.76 Million | 1.04 Million | -48 Thousand | -69 Thousand | -65.63 Thousand |
| Earnings before Tax | -20.97 Million | -15.46 Million | -1.81 Million | -1.65 Million | -2.03 Million | - |
| Net Income | -14.83 Million | -8.7 Million | -2.53 Million | -1.65 Million | -1.93 Million | -14.04 Million |
| Earnings Per Share Basic | - | -0.12 | -0.04 | -0.02 | -0.03 | -0.20 |
| Earnings Per Share Diluted | - | -0.12 | -0.04 | -0.02 | -0.03 | -0.19 |
| Weighted Average Shares Outstanding | - | 71.74 Million | 71.72 Million | 71.05 Million | 70.13 Million | 70.09 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 71.74 Million | 71.72 Million | 71.05 Million | 70.13 Million | 73.79 Million |
| Gross Margin | 0.18 | 0.14 | 0.25 | 0.14 | 0.19 | -0.01 |
| EBIT Margin | - | 8.55 | -1.29 | -3.61 | -5.66 | -6.56 |
| Profit Margin | -7.30 | -11.74 | -4.74 | -3.78 | -6.09 | -42.78 |
| EBITDA | - | 6.33 Million | -688 Thousand | -1.58 Million | -1.79 Million | -2.15 Million |
| Earnings Before Tax Margin | -6.73 | -11.46 | -2.79 | -3.89 | -6.31 | -42.98 |
SAMART
HCEI
CDI
XIM
301002
001234