CNY 18.26
(1.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 763.09 Million | 743.95 Million | 1.1 Billion | 676.42 Million | 567.7 Million | 438.82 Million |
Cost of Revenue | 543.86 Million | 530.06 Million | 816.32 Million | 466.01 Million | 389.99 Million | 322.52 Million |
Gross Profit | 219.23 Million | 213.88 Million | 284.5 Million | 210.4 Million | 177.71 Million | 116.29 Million |
Operating Expenses | 190.08 Million | 134.44 Million | 132.35 Million | 93.61 Million | 79.56 Million | 54.34 Million |
Selling, General and Administrative Expenses | 40.95 Million | 41.41 Million | 47.18 Million | 17.77 Million | -50.13 Million | -20.53 Million |
Research and Development Expenses | 92.08 Million | 65.36 Million | 49.92 Million | 30.34 Million | 29.48 Million | 22.1 Million |
Other Expenses | -4.13 Million | -185.16 Thousand | 274.35 Thousand | 586.64 Thousand | 4.93 Million | 2.69 Million |
Cost and Expenses | 738.49 Million | 664.51 Million | 948.68 Million | 559.62 Million | 469.55 Million | 376.87 Million |
Operating Income | 24.6 Million | 82.02 Million | 144 Million | 113.18 Million | 95.41 Million | 57.62 Million |
Interest Expense | 6.77 Million | 6.25 Million | 3.88 Million | 460.21 Thousand | 7.57 Million | 5.21 Million |
Income Tax Expense | 232.93 Thousand | 3.88 Million | 15.16 Million | 13.88 Million | 11.38 Million | 6.34 Million |
Earnings before Tax | 24.46 Million | 81.84 Million | 144.27 Million | 113.37 Million | 95.27 Million | 56.41 Million |
Net Income | 24.22 Million | 77.95 Million | 129.1 Million | 99.49 Million | 83.88 Million | 50.06 Million |
Earnings Per Share Basic | 0.20 | 0.63 | 1.20 | 1.08 | 0.98 | 0.62 |
Earnings Per Share Diluted | 0.20 | 0.59 | 1.20 | 1.08 | 0.98 | 0.62 |
Weighted Average Shares Outstanding | 121.14 Million | 132.12 Million | 107.58 Million | 92.38 Million | 85.87 Million | 81.35 Million |
Weighted Average Shares Outstanding (Diluted) | 121.14 Million | 132.12 Million | 107.58 Million | 92.38 Million | 85.87 Million | 81.35 Million |
Gross Margin | 0.29 | 0.29 | 0.26 | 0.31 | 0.31 | 0.27 |
EBIT Margin | 0.08 | 0.17 | 0.17 | 0.19 | 0.19 | 0.15 |
Profit Margin | 0.03 | 0.10 | 0.12 | 0.15 | 0.15 | 0.11 |
EBITDA | 63.65 Million | 128.58 Million | 175.31 Million | 121.11 Million | 101.39 Million | 58.95 Million |
Earnings Before Tax Margin | 0.03 | 0.11 | 0.13 | 0.17 | 0.17 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 216.17 Million | 248.34 Million | 182.8 Million | 763.09 Million | 203.8 Million | 196.48 Million |
Cost of Revenue | 159.21 Million | 184.59 Million | 132.15 Million | 543.86 Million | 140.85 Million | 140.34 Million |
Gross Profit | 56.95 Million | 63.74 Million | 50.64 Million | 219.23 Million | 62.94 Million | 56.13 Million |
Operating Expenses | 56 Million | 59.58 Million | 48.84 Million | 191.2 Million | 54.4 Million | 47.17 Million |
Selling, General and Administrative Expenses | 30.6 Million | 34.16 Million | 24.61 Million | - | -10.93 Million | 45.67 Million |
Research and Development Expenses | 25.32 Million | 25.29 Million | 24.06 Million | - | 28.11 Million | 24.8 Million |
Other Expenses | -63.58 Thousand | -123.47 Thousand | 43.57 Thousand | -138.53 Thousand | -282.93 Thousand | 194.95 Thousand |
Cost and Expenses | 215.21 Million | 244.17 Million | 181 Million | 735.07 Million | 195.26 Million | 187.51 Million |
Operating Income | 956.54 Thousand | 4.16 Million | 2.3 Million | 24.6 Million | 2.99 Million | 6.19 Million |
Interest Expense | 4.96 Million | 4.96 Million | 1.75 Million | 6.77 Million | 1 Million | 1.6 Million |
Income Tax Expense | 3.38 Million | 98.02 Thousand | 119.93 Thousand | 232.93 Thousand | -2.51 Million | 611.93 Thousand |
Earnings before Tax | -824.97 Thousand | 7.09 Million | 2.35 Million | 24.46 Million | 2.7 Million | 6.39 Million |
Net Income | 1.02 Million | 11.61 Million | 5.97 Million | 24.22 Million | 5.22 Million | 5.77 Million |
Earnings Per Share Basic | 0.01 | 0.09 | 0.02 | - | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.01 | 0.09 | 0.02 | - | 0.05 | 0.04 |
Weighted Average Shares Outstanding | 122.87 Million | 122.87 Million | 298.5 Million | 121.14 Million | 104.49 Million | 139.63 Million |
Weighted Average Shares Outstanding (Diluted) | 122.87 Million | 122.87 Million | 298.5 Million | 121.14 Million | 104.48 Million | 139.63 Million |
Gross Margin | 0.26 | 0.26 | 0.28 | 0.29 | 0.31 | 0.29 |
EBIT Margin | 0.02 | 0.05 | 0.03 | - | 0.05 | 0.04 |
Profit Margin | 0.00 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 |
EBITDA | 4.13 Million | 13.22 Million | 4.78 Million | - | 10.75 Million | 8.76 Million |
Earnings Before Tax Margin | 0.00 | 0.02 | 0.01 | 0.03 | 0.01 | 0.03 |
001234
BPIGF
SAMART
AAA
034120
XIM