Interhides Public Company Limited (IHL.BK)
THB 1.57
(0.64%)
THB 1.57
(0.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.83 Billion | 2.05 Billion | 1.69 Billion | 1.33 Billion | 1.55 Billion | 2.39 Billion |
| Cost of Revenue | 1.62 Billion | 1.73 Billion | 1.36 Billion | 1.16 Billion | 1.19 Billion | 1.87 Billion |
| Gross Profit | 203.05 Million | 317.89 Million | 329 Million | 166.68 Million | 355.9 Million | 516.03 Million |
| Operating Expenses | 135.24 Million | 157.26 Million | 156.29 Million | 174.98 Million | 181.61 Million | 160.83 Million |
| Selling, General and Administrative Expenses | 148.38 Million | 157.26 Million | 156.29 Million | 174.98 Million | 181.61 Million | 160.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -13.14 Million | 4.36 Million | 4.52 Million | 2.59 Million | 18.39 Million | 4.41 Million |
| Cost and Expenses | 1.75 Billion | 1.89 Billion | 1.52 Billion | 1.34 Billion | 1.37 Billion | 2.03 Billion |
| Operating Income | 79.27 Million | 180.33 Million | 195.36 Million | -5.69 Million | 192.69 Million | 355.2 Million |
| Interest Expense | 59.69 Million | 52.36 Million | 53.65 Million | 52.08 Million | 48.75 Million | 33.7 Million |
| Income Tax Expense | 2.76 Million | 28.04 Million | 959.53 Thousand | -12.02 Million | 2.18 Million | 43.37 Million |
| Earnings before Tax | 19.57 Million | 127.97 Million | 141.7 Million | -56.33 Million | 143.93 Million | 336.14 Million |
| Net Income | 16.8 Million | 99.92 Million | 140.74 Million | -44.3 Million | 141.75 Million | 292.76 Million |
| Earnings Per Share Basic | 0.03 | 0.17 | 0.24 | -0.07 | 0.25 | 0.51 |
| Earnings Per Share Diluted | 0.03 | 0.17 | 0.24 | -0.07 | 0.24 | 0.51 |
| Weighted Average Shares Outstanding | 592.8 Million | 592.8 Million | 592.8 Million | 592.8 Million | 577.67 Million | 574.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 592.8 Million | 592.8 Million | 592.8 Million | 592.8 Million | 583.42 Million | 576.66 Million |
| Gross Margin | 0.11 | 0.15 | 0.19 | 0.12 | 0.23 | 0.22 |
| EBIT Margin | 0.16 | 0.20 | 0.25 | 0.19 | 0.27 | 0.23 |
| Profit Margin | 0.01 | 0.05 | 0.08 | -0.03 | 0.09 | 0.12 |
| EBITDA | 300.05 Million | 417.42 Million | 441.17 Million | 253.66 Million | 412.89 Million | 548.93 Million |
| Earnings Before Tax Margin | 0.04 | 0.09 | 0.12 | -0.00 | 0.12 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 715.32 Million | 621.63 Million | 357.28 Million | 1.83 Billion | 481.9 Million | 484.38 Million |
| Cost of Revenue | 598.36 Million | 523.9 Million | 317.48 Million | 1.62 Billion | 423.98 Million | 433.62 Million |
| Gross Profit | 116.95 Million | 97.72 Million | 39.8 Million | 203.05 Million | 57.91 Million | 50.76 Million |
| Operating Expenses | 60.78 Million | 60.55 Million | 33.22 Million | 136.91 Million | 35.46 Million | 41.04 Million |
| Selling, General and Administrative Expenses | 60.78 Million | 60.55 Million | 33.22 Million | - | 35.46 Million | 41.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.12 Million | 449 Thousand | -8.84 Million | 5.96 Million | 1.28 Million | 9.91 Million |
| Cost and Expenses | 659.15 Million | 584.46 Million | 350.7 Million | 1.76 Billion | 459.45 Million | 474.66 Million |
| Operating Income | 56.17 Million | 37.16 Million | 6.57 Million | 66.13 Million | 23.73 Million | 19.63 Million |
| Interest Expense | 18.45 Million | 18.22 Million | 16.46 Million | 62.19 Million | 15.21 Million | 14.76 Million |
| Income Tax Expense | 12.78 Million | 6.74 Million | -668.29 Thousand | 2.76 Million | -518 Thousand | 712 Thousand |
| Earnings before Tax | 51.07 Million | 28.38 Million | -10.71 Million | 19.57 Million | 8.51 Million | 4.87 Million |
| Net Income | 38.28 Million | 21.64 Million | -10.05 Million | 16.8 Million | 9.03 Million | 4.16 Million |
| Earnings Per Share Basic | 0.06 | 0.04 | -0.02 | - | 0.02 | 0.01 |
| Earnings Per Share Diluted | 0.06 | 0.04 | -0.02 | - | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 592.8 Million | 592.8 Million | 592.8 Million | 592.8 Million | 592.8 Million | 592.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 592.8 Million | 592.8 Million | 592.8 Million | 592.8 Million | 592.8 Million | 592.8 Million |
| Gross Margin | 0.16 | 0.16 | 0.11 | 0.11 | 0.12 | 0.10 |
| EBIT Margin | 0.16 | 0.14 | 0.16 | - | 0.16 | 0.16 |
| Profit Margin | 0.05 | 0.03 | -0.03 | 0.01 | 0.02 | 0.01 |
| EBITDA | 116.16 Million | 89.59 Million | 58.59 Million | - | 79.46 Million | 76.04 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.02 | 0.04 | 0.05 | 0.04 |
LOT
002093
PRIO3
AAGRW
DEA
BFIN