USD 0.01
(346.15%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 1.81 Million | 679.19 Thousand | - |
Cost of Revenue | 1.35 Million | 784.35 Thousand | - |
Gross Profit | 458.58 Thousand | -105.15 Thousand | - |
Operating Expenses | 41.42 Million | 25.56 Million | 3.51 Million |
Selling, General and Administrative Expenses | 40.39 Million | 24.42 Million | 2.58 Million |
Research and Development Expenses | - | 101.89 Thousand | - |
Other Expenses | 1.02 Million | 42.35 Thousand | 45.35 Thousand |
Cost and Expenses | 42.77 Million | 26.34 Million | 3.51 Million |
Operating Income | -40.96 Million | -25.66 Million | -3.51 Million |
Interest Expense | 1.66 Million | 954.76 Thousand | 493.88 Thousand |
Income Tax Expense | - | 997.11 Thousand | 463.48 Thousand |
Earnings before Tax | -43.06 Million | -26.25 Million | -3.48 Million |
Net Income | -43.06 Million | -26.25 Million | -3.4 Million |
Earnings Per Share Basic | -1.21 | -0.59 | -0.09 |
Earnings Per Share Diluted | -1.21 | -0.59 | -0.09 |
Weighted Average Shares Outstanding | 35.72 Million | 44.62 Million | 38.12 Million |
Weighted Average Shares Outstanding (Diluted) | 35.72 Million | 44.62 Million | 38.12 Million |
Gross Margin | 0.25 | -0.15 | - |
EBIT Margin | -22.58 | -37.18 | - |
Profit Margin | -23.69 | -38.65 | - |
EBITDA | -41.04 Million | -24.87 Million | -3.16 Million |
Earnings Before Tax Margin | -22.54 | -37.79 | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 344.91 Thousand | 1.81 Million | 366.13 Thousand | - | 553.06 Thousand | 415.19 Thousand |
Cost of Revenue | 11.12 Million | 1.35 Million | 10.31 Million | - | 391.9 Thousand | 277.42 Thousand |
Gross Profit | -10.78 Million | 458.58 Thousand | -9.94 Million | - | 161.15 Thousand | 137.76 Thousand |
Operating Expenses | 1.3 Million | 41.42 Million | 2.45 Million | 1.04 Million | 9.42 Million | 9.5 Million |
Selling, General and Administrative Expenses | 1.3 Million | - | 2.45 Million | 1.04 Million | 9.19 Million | 9.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 163.00 | 17.94 Thousand | - | - | 6687.00 | 763.00 |
Cost and Expenses | 12.43 Million | 42.77 Million | 12.76 Million | 1.04 Million | 9.81 Million | 9.78 Million |
Operating Income | -12.08 Million | -40.96 Million | -12.4 Million | -1.04 Million | -9.26 Million | -9.36 Million |
Interest Expense | 102.2 Thousand | 1.66 Million | 1.01 Million | - | 224.06 Thousand | 200.87 Thousand |
Income Tax Expense | -2.00 | 1.68 Million | 4.00 | 39.58 Thousand | 230.74 Thousand | 201.63 Thousand |
Earnings before Tax | -12.66 Million | -43.06 Million | -14.04 Million | -1.1 Million | -9.48 Million | -9.6 Million |
Net Income | -12.66 Million | -43.06 Million | -14.04 Million | -1.1 Million | -9.48 Million | -9.6 Million |
Earnings Per Share Basic | -0.22 | - | -0.24 | -0.02 | -0.16 | -0.18 |
Earnings Per Share Diluted | -0.22 | - | -0.24 | -0.02 | -0.16 | -0.18 |
Weighted Average Shares Outstanding | 57.86 Million | 35.72 Million | 57.86 Million | 52.7 Million | 58.89 Million | 54.62 Million |
Weighted Average Shares Outstanding (Diluted) | 57.86 Million | 35.72 Million | 57.86 Million | 52.7 Million | 58.89 Million | 54.62 Million |
Gross Margin | -31.26 | 0.25 | -27.17 | - | 0.29 | 0.33 |
EBIT Margin | -34.79 | - | -33.63 | - | -16.57 | -22.35 |
Profit Margin | -36.72 | -23.69 | -38.36 | - | -17.14 | -23.13 |
EBITDA | -11.99 Million | - | -12.31 Million | -1.04 Million | -9.16 Million | -9.27 Million |
Earnings Before Tax Margin | -35.04 | -22.54 | -33.87 | - | -16.75 | -22.56 |
DEA
BFIN
IHL
ILPMF
7722
CCFC