USD 1.64
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 612 Million | 413 Million | 361 Million | 375 Million | 413 Million | 442 Million |
Cost of Revenue | -56 Million | - | - | - | - | - |
Gross Profit | 668 Million | 413 Million | 361 Million | 375 Million | 413 Million | 442 Million |
Operating Expenses | 403 Million | 401 Million | 345 Million | 328 Million | 332 Million | 351 Million |
Selling, General and Administrative Expenses | 403 Million | 146 Million | 106 Million | 92 Million | 104 Million | 125 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -214 Million | -176 Million | -132 Million | -141 Million | -161 Million |
Cost and Expenses | 403 Million | 401 Million | 345 Million | 328 Million | 332 Million | 351 Million |
Operating Income | 209 Million | 267 Million | -21 Million | -166 Million | 42 Million | 3 Million |
Interest Expense | 158 Million | 55 Million | 41 Million | 41 Million | 57 Million | 76 Million |
Income Tax Expense | 11 Million | 44 Million | -1 Million | -4 Million | 12 Million | 23.83 Million |
Earnings before Tax | 79 Million | 267 Million | -21 Million | -166 Million | 42 Million | 3 Million |
Net Income | 68 Million | 223 Million | -20 Million | -162 Million | 30 Million | 3 Million |
Earnings Per Share Basic | 0.02 | 0.45 | -0.04 | -0.36 | 0.07 | 0.01 |
Earnings Per Share Diluted | 0.05 | 0.45 | -0.04 | -0.36 | 0.07 | 0.01 |
Weighted Average Shares Outstanding | 1.51 Billion | 468.38 Million | 454.69 Million | 454.69 Million | 454.69 Million | 454.69 Million |
Weighted Average Shares Outstanding (Diluted) | 545.58 Million | 468.38 Million | 454.69 Million | 454.69 Million | 454.69 Million | 454.69 Million |
Gross Margin | 1.09 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.77 | 0.07 | -0.35 | 0.18 | 0.06 |
Profit Margin | 0.11 | 0.54 | -0.06 | -0.43 | 0.07 | 0.01 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.34 | 0.65 | -0.06 | -0.44 | 0.10 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 175 Million | 175 Million | 477 Million | 668 Million | 164 Million | 393 Million |
Cost of Revenue | -321 Million | - | - | - | - | - |
Gross Profit | 496 Million | 175 Million | 477 Million | 668 Million | 164 Million | 393 Million |
Operating Expenses | 110 Million | 137.5 Million | 145 Million | 503 Million | 137.5 Million | 116 Million |
Selling, General and Administrative Expenses | 110 Million | 110 Million | 108.5 Million | - | 108.5 Million | 92.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -139 Million | - | -145 Million | -261 Million | - | -116 Million |
Cost and Expenses | 110 Million | 137.5 Million | 425 Million | 503 Million | 137.5 Million | 338 Million |
Operating Income | 65 Million | 50.5 Million | 25.5 Million | 79 Million | 25.5 Million | 37.5 Million |
Interest Expense | 63 Million | - | 57 Million | 158 Million | - | 23 Million |
Income Tax Expense | 6 Million | 6 Million | 10 Million | 11 Million | 5 Million | 1 Million |
Earnings before Tax | 37.5 Million | 37.5 Million | 53 Million | 79 Million | 26.5 Million | 26 Million |
Net Income | 31.5 Million | 21 Million | 43 Million | 68 Million | 10.5 Million | 25 Million |
Earnings Per Share Basic | 0.04 | 0.04 | 0.04 | - | 0.02 | 0.01 |
Earnings Per Share Diluted | 0.06 | 0.04 | 0.04 | - | 0.02 | 0.01 |
Weighted Average Shares Outstanding | 828.94 Million | 552.63 Million | 545.58 Million | 545.58 Million | 552.66 Million | 545.58 Million |
Weighted Average Shares Outstanding (Diluted) | 545.58 Million | 545.58 Million | 545.58 Million | 545.58 Million | 545.58 Million | 545.58 Million |
Gross Margin | 2.83 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.13 | -0.13 | -0.02 | - | -0.06 | -0.09 |
Profit Margin | 0.18 | 0.12 | 0.09 | 0.10 | 0.06 | 0.06 |
EBITDA | -23.5 Million | -23.5 Million | -10 Million | - | -10 Million | -35 Million |
Earnings Before Tax Margin | 0.37 | 0.29 | 0.05 | 0.12 | 0.16 | 0.10 |
7722
CCFC
AAGRW
REVG
SCLT
8043