USD 32.09
(3.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.63 Billion | 2.33 Billion | 2.38 Billion | 2.27 Billion | 2.4 Billion | 2.38 Billion |
Cost of Revenue | 2.32 Billion | 2.08 Billion | 2.08 Billion | 2.04 Billion | 2.15 Billion | 2.1 Billion |
Gross Profit | 316.1 Million | 247.5 Million | 291 Million | 228.1 Million | 251.8 Million | 278 Million |
Operating Expenses | 227.5 Million | 201.3 Million | 203.2 Million | 224 Million | 221.3 Million | 207.4 Million |
Selling, General and Administrative Expenses | 224 Million | 190 Million | 189 Million | 204.9 Million | 199.3 Million | 182.8 Million |
Research and Development Expenses | 4.7 Million | 4.2 Million | 4.4 Million | 5.8 Million | 4.8 Million | 6.5 Million |
Other Expenses | -1.2 Million | 7.1 Million | 9.8 Million | 13.3 Million | 17.2 Million | 18.1 Million |
Cost and Expenses | 2.54 Billion | 2.28 Billion | 2.29 Billion | 2.27 Billion | 2.37 Billion | 2.31 Billion |
Operating Income | 88.6 Million | 36.8 Million | 83.8 Million | 4.1 Million | 30.5 Million | 27.8 Million |
Interest Expense | 28.6 Million | 16.9 Million | 17.3 Million | 25.7 Million | 32.5 Million | 25.6 Million |
Income Tax Expense | 12.9 Million | 4.6 Million | 11.3 Million | -15.6 Million | -3.5 Million | -10.8 Million |
Earnings before Tax | 58.2 Million | 19.8 Million | 55.7 Million | -46.1 Million | -16.6 Million | 2.2 Million |
Net Income | 45.3 Million | 15.2 Million | 44.4 Million | -30.5 Million | -13.1 Million | 13 Million |
Earnings Per Share Basic | 0.77 | 0.25 | 0.70 | -0.48 | -0.21 | 0.20 |
Earnings Per Share Diluted | 0.77 | 0.25 | 0.69 | -0.48 | -0.21 | 0.20 |
Weighted Average Shares Outstanding | 58.64 Million | 60.5 Million | 63.38 Million | 63.04 Million | 62.78 Million | 63.96 Million |
Weighted Average Shares Outstanding (Diluted) | 59.17 Million | 61.17 Million | 64.65 Million | 63.04 Million | 62.78 Million | 65.21 Million |
Gross Margin | 0.12 | 0.11 | 0.12 | 0.10 | 0.10 | 0.12 |
EBIT Margin | 0.05 | 0.03 | 0.05 | 0.02 | 0.03 | 0.05 |
Profit Margin | 0.02 | 0.01 | 0.02 | -0.01 | -0.01 | 0.01 |
EBITDA | 125.3 Million | 69 Million | 120.1 Million | 19.8 Million | 15.9 Million | 116.6 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.04 | 0.00 | 0.01 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 579.4 Million | 616.9 Million | 586 Million | 693.3 Million | 2.63 Billion | 680 Million |
Cost of Revenue | 501.6 Million | 540.2 Million | 523.1 Million | 597.8 Million | 2.32 Billion | 599.8 Million |
Gross Profit | 77.8 Million | 76.7 Million | 62.9 Million | 95.5 Million | 316.1 Million | 80.2 Million |
Operating Expenses | 42.6 Million | 48.7 Million | 56 Million | 50.4 Million | 227.5 Million | 54.5 Million |
Selling, General and Administrative Expenses | 42.6 Million | 48.7 Million | 55.4 Million | 49.8 Million | - | 52.6 Million |
Research and Development Expenses | - | - | - | 1.2 Million | - | 1.3 Million |
Other Expenses | -500 Thousand | 4.3 Million | 14 Million | 600 Thousand | -2.28 Billion | 600 Thousand |
Cost and Expenses | 544.2 Million | 588.9 Million | 579.1 Million | 648.2 Million | 2.54 Billion | 654.3 Million |
Operating Income | 35.2 Million | 28 Million | -6.5 Million | 45.1 Million | 88.6 Million | 25.7 Million |
Interest Expense | 7.6 Million | 6.5 Million | 6.8 Million | 6.7 Million | 28.6 Million | 7.3 Million |
Income Tax Expense | 4.4 Million | 2.7 Million | 61.5 Million | 8.7 Million | 12.9 Million | 3.5 Million |
Earnings before Tax | 22.4 Million | 17.9 Million | 244.2 Million | 38.4 Million | 58.2 Million | 18.4 Million |
Net Income | 18 Million | 15.2 Million | 182.7 Million | 29.7 Million | 45.3 Million | 14.9 Million |
Earnings Per Share Basic | 0.35 | 0.29 | 3.09 | 0.51 | - | 0.25 |
Earnings Per Share Diluted | 0.35 | 0.28 | 3.06 | 0.50 | - | 0.25 |
Weighted Average Shares Outstanding | 51.51 Million | 53.11 Million | 59.05 Million | 58.79 Million | 58.64 Million | 58.73 Million |
Weighted Average Shares Outstanding (Diluted) | 52.13 Million | 53.66 Million | 59.78 Million | 59.51 Million | 59.17 Million | 59.15 Million |
Gross Margin | 0.13 | 0.12 | 0.11 | 0.14 | 0.12 | 0.12 |
EBIT Margin | 0.07 | 0.06 | 0.02 | 0.07 | - | 0.05 |
Profit Margin | 0.03 | 0.02 | 0.31 | 0.04 | 0.02 | 0.02 |
EBITDA | 41.6 Million | 34.5 Million | 13.4 Million | 45.7 Million | - | 32 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | -0.01 | 0.07 | 0.03 | 0.04 |
SCLT
8043
ILPMF
IMH
MAGI
CELLO